Cost of Sales
-31,073,162 GBP2024-04-01 ~ 2025-03-31
-78,878,317 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,732,098 GBP2024-04-01 ~ 2025-03-31
-6,997,749 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,408,469 GBP2024-04-01 ~ 2025-03-31
1,252,225 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-04-01 ~ 2025-03-31
-521,725 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
6,092,396 GBP2024-04-01 ~ 2025-03-31
10,554,626 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,780,849 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
4,311,547 GBP2024-04-01 ~ 2025-03-31
10,554,626 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
304 GBP2025-03-31
5,100 GBP2024-03-31
Property, Plant & Equipment
21,960 GBP2025-03-31
35,169 GBP2024-03-31
Fixed Assets - Investments
28 GBP2025-03-31
27 GBP2024-03-31
Fixed Assets
22,292 GBP2025-03-31
40,296 GBP2024-03-31
Debtors
Current
68,674,384 GBP2025-03-31
87,149,080 GBP2024-03-31
Cash at bank and in hand
108,585 GBP2025-03-31
824,727 GBP2024-03-31
Current Assets
70,058,261 GBP2025-03-31
108,319,202 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-84,431,107 GBP2024-03-31
Net Current Assets/Liabilities
28,080,363 GBP2025-03-31
23,888,095 GBP2024-03-31
Total Assets Less Current Liabilities
28,102,655 GBP2025-03-31
23,928,391 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-137,283 GBP2024-03-31
Net Assets/Liabilities
28,102,655 GBP2025-03-31
23,791,108 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Share premium
8,387,812 GBP2025-03-31
8,387,812 GBP2024-03-31
8,387,812 GBP2023-03-31
Retained earnings (accumulated losses)
19,714,842 GBP2025-03-31
15,403,295 GBP2024-03-31
5,171,669 GBP2023-03-31
Equity
28,102,655 GBP2025-03-31
23,791,108 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,311,547 GBP2024-04-01 ~ 2025-03-31
10,554,626 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
53,000 GBP2024-04-01 ~ 2025-03-31
68,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
402024-04-01 ~ 2025-03-31
402023-04-01 ~ 2024-03-31
Wages/Salaries
4,518,035 GBP2024-04-01 ~ 2025-03-31
4,641,297 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,758 GBP2024-04-01 ~ 2025-03-31
122,446 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,287,532 GBP2024-04-01 ~ 2025-03-31
5,382,288 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,066,391 GBP2024-04-01 ~ 2025-03-31
1,247,233 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
50,731 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
128,726 GBP2025-03-31
128,726 GBP2024-03-31
Computers
60,481 GBP2025-03-31
116,940 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
189,207 GBP2025-03-31
245,666 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-62,759 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-62,759 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
119,629 GBP2025-03-31
112,362 GBP2024-03-31
Computers
47,618 GBP2025-03-31
98,135 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,247 GBP2025-03-31
210,497 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,267 GBP2024-04-01 ~ 2025-03-31
Computers
12,242 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,509 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-62,759 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-62,759 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
9,097 GBP2025-03-31
16,364 GBP2024-03-31
Computers
12,863 GBP2025-03-31
18,805 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,607,818 GBP2025-03-31
24,588,995 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
64,555,787 GBP2025-03-31
61,827,077 GBP2024-03-31
Other Debtors
Current
65,881 GBP2025-03-31
67,966 GBP2024-03-31
Prepayments/Accrued Income
Current
1,444,898 GBP2025-03-31
665,042 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
68,674,384 GBP2025-03-31
Current, Amounts falling due within one year
87,149,080 GBP2024-03-31
Other Debtors
Non-current
270,591 GBP2025-03-31
256,273 GBP2024-03-31
Debtors
69,013,771 GBP2025-03-31
87,474,149 GBP2024-03-31
Other Remaining Borrowings
Current
85,801 GBP2025-03-31
205,923 GBP2024-03-31
Trade Creditors/Trade Payables
Current
422,106 GBP2025-03-31
428,164 GBP2024-03-31
Amounts owed to group undertakings
Current
2,756,181 GBP2025-03-31
88,272 GBP2024-03-31
Corporation Tax Payable
Current
1,130 GBP2025-03-31
1,130 GBP2024-03-31
Other Taxation & Social Security Payable
Current
733,931 GBP2025-03-31
9,488,678 GBP2024-03-31
Other Creditors
Current
2,459,692 GBP2025-03-31
92,849 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
35,519,057 GBP2025-03-31
74,126,091 GBP2024-03-31
Total Borrowings
Current
85,801 GBP2025-03-31
205,923 GBP2024-03-31
Non-current
0 GBP2025-03-31
137,283 GBP2024-03-31
Other Remaining Borrowings
Non-current
0 GBP2025-03-31
137,283 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,819 GBP2025-03-31
262,739 GBP2024-03-31
Between two and five year
382,779 GBP2025-03-31
471,283 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
734,022 GBP2024-03-31
BAD WOLF LTD
InfoRegistered number 09686683Wolf Studios Wales Trident Industrial Park, Glass Avenue, Cardiff CF24 5EN
PRIVATE LIMITED COMPANY incorporated on 2015-07-15 (10 years 9 months). The status of the company number is Active.
The last date of confirmation statement was made at 2025-07-14
CIF 0BAD WOLF LTD
SRegistered number 9686683
Jcp Solicitors, Valley Way, Swansea Enterprise Park, Swansea, Wales, SA6 8QP
Private Limited Company in Register Of Companies In England And Wales, Wales
CIF 1 BAD WOLF LTD
SRegistered number 09686683
Trident Industrial Park, Glass Avenue, Cardiff, Wales, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 2 BAD WOLF LTD
SRegistered number 09686683
Wolf Studios Wales, Trident Industrial Park, Glass Avenue, Cardiff, United Kingdom, CF24 5EN
Limited By Shares in Companies House, England And Wales
CIF 3 BAD WOLF LTD
SRegistered number 09686683
Wolf Studios Wales, Trident Industrial Park, Glass Avenue, Cardiff, United Kingdom, CF24 5EN
Limited By Shares in Companies House, England And Wales
CIF 4 CIF 5 CIF 6 CIF 7 CIF 8 CIF 9 CIF 10 CIF 11 Private Company Limited By Shares in Uk Register Of Companies, England And Wales
CIF 12 Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 13 CIF 14 CIF 15 CIF 16 CIF 17 CIF 18 CIF 19 BAD WOLF LIMITED
SRegistered number 09686683
Building One Trident Industrial Park, Glass Avenue, Cardiff, Wales, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 20 BAD WOLF LIMITED
SRegistered number 09686683
Trident Industrial Park, Glass Avenue, Cardiff, Wales, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 21 BAD WOLF LIMITED
SRegistered number 09686683
Wolf Studios Wales, Trident Industrial Park, Glass Avenue, Cardiff, United Kingdom, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 22 CIF 23 BAD WOLF LIMITED
SRegistered number 09686683
Wolf Studios Wales, Trident Industrial Park, Glass Avenue, Cardiff, United Kingdom, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 24