Cost of Sales
-78,878,317 GBP2023-04-01 ~ 2024-03-31
-106,139,834 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,997,749 GBP2023-04-01 ~ 2024-03-31
-6,703,002 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,252,225 GBP2023-04-01 ~ 2024-03-31
1,974,644 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-521,725 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
10,554,626 GBP2023-04-01 ~ 2024-03-31
7,072,610 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
10,554,626 GBP2023-04-01 ~ 2024-03-31
7,072,610 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
5,100 GBP2024-03-31
21,755 GBP2023-03-31
Property, Plant & Equipment
35,169 GBP2024-03-31
36,921 GBP2023-03-31
Fixed Assets - Investments
27 GBP2024-03-31
26 GBP2023-03-31
Fixed Assets
40,296 GBP2024-03-31
58,702 GBP2023-03-31
Debtors
87,149,080 GBP2024-03-31
49,145,793 GBP2023-03-31
Cash at bank and in hand
824,727 GBP2024-03-31
834,503 GBP2023-03-31
Current Assets
108,319,202 GBP2024-03-31
85,671,530 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-71,879,025 GBP2023-03-31
Net Current Assets/Liabilities
23,888,095 GBP2024-03-31
13,792,505 GBP2023-03-31
Total Assets Less Current Liabilities
23,928,391 GBP2024-03-31
13,851,207 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-137,283 GBP2024-03-31
-291,725 GBP2023-03-31
Net Assets/Liabilities
23,791,108 GBP2024-03-31
13,559,482 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Share premium
8,387,812 GBP2024-03-31
8,387,812 GBP2023-03-31
8,387,812 GBP2022-03-31
Retained earnings (accumulated losses)
15,403,295 GBP2024-03-31
5,171,669 GBP2023-03-31
9,490,291 GBP2022-03-31
Equity
23,791,108 GBP2024-03-31
13,559,482 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
10,554,626 GBP2023-04-01 ~ 2024-03-31
7,072,610 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-11,071,232 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
68,000 GBP2023-04-01 ~ 2024-03-31
48,623 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
402023-04-01 ~ 2024-03-31
392022-04-01 ~ 2023-03-31
Wages/Salaries
4,641,297 GBP2023-04-01 ~ 2024-03-31
4,654,145 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,446 GBP2023-04-01 ~ 2024-03-31
134,941 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,382,288 GBP2023-04-01 ~ 2024-03-31
5,091,670 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,247,233 GBP2023-04-01 ~ 2024-03-31
757,990 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
50,731 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
128,726 GBP2024-03-31
120,687 GBP2023-03-31
Computers
116,940 GBP2024-03-31
96,338 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
245,666 GBP2024-03-31
217,025 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
112,362 GBP2024-03-31
100,838 GBP2023-03-31
Computers
98,135 GBP2024-03-31
79,266 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
210,497 GBP2024-03-31
180,104 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,524 GBP2023-04-01 ~ 2024-03-31
Computers
18,869 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,393 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
16,364 GBP2024-03-31
19,849 GBP2023-03-31
Computers
18,805 GBP2024-03-31
17,072 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
24,588,995 GBP2024-03-31
37,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
61,827,077 GBP2024-03-31
48,507,782 GBP2023-03-31
Other Debtors
Current
67,966 GBP2024-03-31
409,341 GBP2023-03-31
Prepayments/Accrued Income
Current
665,042 GBP2024-03-31
191,670 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
87,149,080 GBP2024-03-31
Current, Amounts falling due within one year
49,145,793 GBP2023-03-31
Other Debtors
Non-current
256,273 GBP2024-03-31
256,273 GBP2023-03-31
Trade Creditors/Trade Payables
Current
428,164 GBP2024-03-31
169,536 GBP2023-03-31
Amounts owed to group undertakings
Current
88,272 GBP2024-03-31
5 GBP2023-03-31
Corporation Tax Payable
Current
1,130 GBP2024-03-31
1,130 GBP2023-03-31
Other Taxation & Social Security Payable
Current
9,488,678 GBP2024-03-31
1,254,669 GBP2023-03-31
Other Creditors
Current
298,772 GBP2024-03-31
296,814 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
74,126,091 GBP2024-03-31
70,156,871 GBP2023-03-31
Total Borrowings
Non-current
137,283 GBP2024-03-31
291,725 GBP2023-03-31
Other Remaining Borrowings
Non-current
137,283 GBP2024-03-31
291,725 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
262,739 GBP2024-03-31
362,195 GBP2023-03-31
Between two and five year
471,283 GBP2024-03-31
1,075,790 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,437,985 GBP2023-03-31
BAD WOLF LTD
InfoRegistered number 09686683Wolf Studios Wales Trident Industrial Park, Glass Avenue, Cardiff CF24 5EN
PRIVATE LIMITED COMPANY incorporated on 2015-07-15 (10 years 8 months). The company status is Active.
The last date of confirmation statement was made at 2025-07-14
CIF 0BAD WOLF LTD
SRegistered number 9686683
Jcp Solicitors, Valley Way, Swansea Enterprise Park, Swansea, Wales, SA6 8QP
Private Limited Company in Register Of Companies In England And Wales, Wales
CIF 1 BAD WOLF LTD
SRegistered number 09686683
Trident Industrial Park, Glass Avenue, Cardiff, Wales, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 2 BAD WOLF LTD
SRegistered number 09686683
Wolf Studios Wales, Trident Industrial Park, Glass Avenue, Cardiff, United Kingdom, CF24 5EN
Limited By Shares in Companies House, England And Wales
CIF 3 BAD WOLF LTD
SRegistered number 09686683
Wolf Studios Wales, Trident Industrial Park, Glass Avenue, Cardiff, United Kingdom, CF24 5EN
Limited By Shares in Companies House, England And Wales
CIF 4 CIF 5 CIF 6 CIF 7 CIF 8 CIF 9 CIF 10 CIF 11 Private Company Limited By Shares in Uk Register Of Companies, England And Wales
CIF 12 Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 13 CIF 14 CIF 15 CIF 16 CIF 17 CIF 18 CIF 19 BAD WOLF LIMITED
SRegistered number 09686683
Building One Trident Industrial Park, Glass Avenue, Cardiff, Wales, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 20 BAD WOLF LIMITED
SRegistered number 09686683
Trident Industrial Park, Glass Avenue, Cardiff, Wales, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 21 BAD WOLF LIMITED
SRegistered number 09686683
Wolf Studios Wales, Trident Industrial Park, Glass Avenue, Cardiff, United Kingdom, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 22 CIF 23 BAD WOLF LIMITED
SRegistered number 09686683
Wolf Studios Wales, Trident Industrial Park, Glass Avenue, Cardiff, United Kingdom, CF24 5EN
Private Company Limited By Shares in Uk Register Of Companies, United Kingdom
CIF 24