Par Value of Share
Class 1 ordinary share
12024-06-30 ~ 2025-06-30
Turnover/Revenue
225,344,434 GBP2024-06-30 ~ 2025-06-30
197,290,767 GBP2023-06-30 ~ 2024-06-29
Cost of Sales
204,362,398 GBP2024-06-30 ~ 2025-06-30
139,957,754 GBP2023-06-30 ~ 2024-06-29
Gross Profit/Loss
20,982,036 GBP2024-06-30 ~ 2025-06-30
57,333,013 GBP2023-06-30 ~ 2024-06-29
Administrative Expenses
13,699,700 GBP2024-06-30 ~ 2025-06-30
15,237,459 GBP2023-06-30 ~ 2024-06-29
Operating Profit/Loss
7,282,336 GBP2024-06-30 ~ 2025-06-30
42,095,554 GBP2023-06-30 ~ 2024-06-29
Other Interest Receivable/Similar Income (Finance Income)
3,156,028 GBP2024-06-30 ~ 2025-06-30
3,890,132 GBP2023-06-30 ~ 2024-06-29
Interest Payable/Similar Charges (Finance Costs)
1,056,489 GBP2024-06-30 ~ 2025-06-30
11,968 GBP2023-06-30 ~ 2024-06-29
Profit/Loss on Ordinary Activities Before Tax
9,381,875 GBP2024-06-30 ~ 2025-06-30
45,973,718 GBP2023-06-30 ~ 2024-06-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,443,209 GBP2024-06-30 ~ 2025-06-30
11,059,310 GBP2023-06-30 ~ 2024-06-29
Profit/Loss
6,938,666 GBP2024-06-30 ~ 2025-06-30
34,914,408 GBP2023-06-30 ~ 2024-06-29
Comprehensive Income/Expense
6,938,666 GBP2024-06-30 ~ 2025-06-30
34,914,408 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment
54,503 GBP2025-06-30
71,036 GBP2024-06-29
Fixed Assets - Investments
2 GBP2025-06-30
2 GBP2024-06-29
Fixed Assets
54,505 GBP2025-06-30
71,038 GBP2024-06-29
Debtors
109,810,306 GBP2025-06-30
83,732,040 GBP2024-06-29
Current assets - Investments
11,000,000 GBP2025-06-30
Cash at bank and in hand
70,073,040 GBP2025-06-30
70,190,038 GBP2024-06-29
Current Assets
190,883,346 GBP2025-06-30
153,922,078 GBP2024-06-29
Creditors
Current
77,002,064 GBP2025-06-30
47,515,059 GBP2024-06-29
Net Current Assets/Liabilities
113,881,282 GBP2025-06-30
106,407,019 GBP2024-06-29
Total Assets Less Current Liabilities
113,935,787 GBP2025-06-30
106,478,057 GBP2024-06-29
Net Assets/Liabilities
113,198,964 GBP2025-06-30
106,460,298 GBP2024-06-29
Equity
Called up share capital
1 GBP2025-06-30
1 GBP2024-06-29
1 GBP2023-06-29
Retained earnings (accumulated losses)
113,198,963 GBP2025-06-30
106,460,297 GBP2024-06-29
71,545,889 GBP2023-06-29
Equity
113,198,964 GBP2025-06-30
106,460,298 GBP2024-06-29
71,545,890 GBP2023-06-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,938,666 GBP2024-06-30 ~ 2025-06-30
34,914,408 GBP2023-06-30 ~ 2024-06-29
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2024-06-30 ~ 2025-06-30
Dividends Paid
-200,000 GBP2024-06-30 ~ 2025-06-30
Wages/Salaries
2,567,185 GBP2024-06-30 ~ 2025-06-30
2,242,108 GBP2023-06-30 ~ 2024-06-29
Social Security Costs
253,649 GBP2024-06-30 ~ 2025-06-30
195,047 GBP2023-06-30 ~ 2024-06-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,289 GBP2024-06-30 ~ 2025-06-30
32,984 GBP2023-06-30 ~ 2024-06-29
Staff Costs/Employee Benefits Expense
2,857,123 GBP2024-06-30 ~ 2025-06-30
2,470,139 GBP2023-06-30 ~ 2024-06-29
Average Number of Employees
922024-06-30 ~ 2025-06-30
882023-06-30 ~ 2024-06-29
Director Remuneration
84,994 GBP2024-06-30 ~ 2025-06-30
156,298 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,293 GBP2024-06-30 ~ 2025-06-30
20,772 GBP2023-06-30 ~ 2024-06-29
Audit Fees/Expenses
44,000 GBP2024-06-30 ~ 2025-06-30
12,150 GBP2023-06-30 ~ 2024-06-29
Current Tax for the Period
2,231,998 GBP2024-06-30 ~ 2025-06-30
11,041,551 GBP2023-06-30 ~ 2024-06-29
Tax Expense/Credit at Applicable Tax Rate
2,345,469 GBP2024-06-30 ~ 2025-06-30
11,493,430 GBP2023-06-30 ~ 2024-06-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
110,568 GBP2025-06-30
91,808 GBP2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
56,065 GBP2025-06-30
20,772 GBP2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
35,293 GBP2024-06-30 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
54,503 GBP2025-06-30
71,036 GBP2024-06-29
Investments in Group Undertakings
Cost valuation
2 GBP2024-06-29
Investments in Group Undertakings
2 GBP2025-06-30
2 GBP2024-06-29
Trade Debtors/Trade Receivables
Current
18,719,343 GBP2025-06-30
4,996,973 GBP2024-06-29
Amounts Owed by Group Undertakings
Current
52,000,000 GBP2025-06-30
55,211,435 GBP2024-06-29
Other Debtors
Current
14,201,487 GBP2025-06-30
14,239,849 GBP2024-06-29
Amount of corporation tax that is recoverable
Current
6,859,005 GBP2025-06-30
186,347 GBP2024-06-29
Amount of value-added tax that is recoverable
Current
2,005,329 GBP2025-06-30
718,070 GBP2024-06-29
Prepayments
Current
16,807,721 GBP2025-06-30
8,379,366 GBP2024-06-29
Debtors
Amounts falling due within one year, Current
109,810,306 GBP2025-06-30
Current, Amounts falling due within one year
83,732,040 GBP2024-06-29
Trade Creditors/Trade Payables
Current
4,460,732 GBP2025-06-30
34,611,594 GBP2024-06-29
Other Creditors
Current
41,336,818 GBP2025-06-30
272,109 GBP2024-06-29
Accrued Liabilities/Deferred Income
Current
31,141,401 GBP2025-06-30
12,561,527 GBP2024-06-29
Deferred Tax Liabilities
Accelerated tax depreciation
13,626 GBP2025-06-30
17,759 GBP2024-06-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,626 GBP2025-06-30
17,759 GBP2024-06-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
6,938,666 GBP2024-06-30 ~ 2025-06-30