88100 - Social Work Activities Without Accommodation For The Elderly And Disabled
Par Value of Share
Class 4 ordinary share
02023-10-01 ~ 2024-09-30
Turnover/Revenue
17,967,951 GBP2023-10-01 ~ 2024-09-30
14,123,036 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-10,428,694 GBP2023-10-01 ~ 2024-09-30
-8,179,122 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
7,539,257 GBP2023-10-01 ~ 2024-09-30
5,943,914 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,096,781 GBP2023-10-01 ~ 2024-09-30
-2,465,405 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
4,456,476 GBP2023-10-01 ~ 2024-09-30
3,584,509 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
78,015 GBP2023-10-01 ~ 2024-09-30
28,313 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
4,492,530 GBP2023-10-01 ~ 2024-09-30
3,604,980 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,351,272 GBP2023-10-01 ~ 2024-09-30
2,802,976 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
3,351,272 GBP2023-10-01 ~ 2024-09-30
2,802,976 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
353,189 GBP2024-09-30
271,496 GBP2023-09-30
Debtors
2,340,709 GBP2024-09-30
2,205,406 GBP2023-09-30
Cash at bank and in hand
5,960,093 GBP2024-09-30
3,614,567 GBP2023-09-30
Current Assets
8,300,802 GBP2024-09-30
5,819,973 GBP2023-09-30
Net Current Assets/Liabilities
6,235,734 GBP2024-09-30
3,702,502 GBP2023-09-30
Total Assets Less Current Liabilities
6,588,923 GBP2024-09-30
3,973,998 GBP2023-09-30
Net Assets/Liabilities
6,515,359 GBP2024-09-30
3,907,285 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
6,515,259 GBP2024-09-30
3,907,185 GBP2023-09-30
1,804,210 GBP2022-09-30
Equity
6,515,359 GBP2024-09-30
3,907,285 GBP2023-09-30
1,804,310 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-743,198 GBP2023-10-01 ~ 2024-09-30
-700,001 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-743,198 GBP2023-10-01 ~ 2024-09-30
-700,001 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,351,272 GBP2023-10-01 ~ 2024-09-30
2,802,976 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
10,178,644 GBP2023-10-01 ~ 2024-09-30
7,985,119 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
1,020,380 GBP2023-10-01 ~ 2024-09-30
784,067 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
184,791 GBP2023-10-01 ~ 2024-09-30
147,785 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
11,383,815 GBP2023-10-01 ~ 2024-09-30
8,916,971 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
3302023-10-01 ~ 2024-09-30
2492022-10-01 ~ 2023-09-30
Director Remuneration
51,430 GBP2023-10-01 ~ 2024-09-30
116,666 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
116,783 GBP2023-10-01 ~ 2024-09-30
69,029 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
19,692 GBP2023-10-01 ~ 2024-09-30
11,800 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
1,134,407 GBP2023-10-01 ~ 2024-09-30
780,655 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
1,123,133 GBP2023-10-01 ~ 2024-09-30
793,060 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,917 GBP2024-09-30
9,888 GBP2023-09-30
Furniture and fittings
92,522 GBP2024-09-30
92,522 GBP2023-09-30
Motor vehicles
400,606 GBP2024-09-30
230,737 GBP2023-09-30
Computers
136,217 GBP2024-09-30
115,639 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
647,262 GBP2024-09-30
448,786 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,029 GBP2024-09-30
8,943 GBP2023-09-30
Furniture and fittings
71,241 GBP2024-09-30
49,579 GBP2023-09-30
Motor vehicles
110,057 GBP2024-09-30
35,547 GBP2023-09-30
Computers
102,746 GBP2024-09-30
83,221 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
294,073 GBP2024-09-30
177,290 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,086 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
21,662 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
74,510 GBP2023-10-01 ~ 2024-09-30
Computers
19,525 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,783 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
7,888 GBP2024-09-30
945 GBP2023-09-30
Furniture and fittings
21,281 GBP2024-09-30
42,943 GBP2023-09-30
Motor vehicles
290,549 GBP2024-09-30
195,190 GBP2023-09-30
Computers
33,471 GBP2024-09-30
32,418 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,669,103 GBP2024-09-30
1,702,117 GBP2023-09-30
Other Debtors
Current
72,570 GBP2024-09-30
229,457 GBP2023-09-30
Prepayments/Accrued Income
Current
385,283 GBP2024-09-30
273,832 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
2,340,709 GBP2024-09-30
Amounts falling due within one year, Current
2,205,406 GBP2023-09-30
Trade Creditors/Trade Payables
Current
120,534 GBP2024-09-30
122,564 GBP2023-09-30
Amounts owed to group undertakings
Current
191,593 GBP2024-09-30
118,240 GBP2023-09-30
Corporation Tax Payable
Current
1,145,279 GBP2024-09-30
1,181,117 GBP2023-09-30
Other Taxation & Social Security Payable
Current
240,425 GBP2024-09-30
237,936 GBP2023-09-30
Other Creditors
Current
102,360 GBP2024-09-30
122,323 GBP2023-09-30
Accrued Liabilities
Current
264,877 GBP2024-09-30
168,982 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,685 GBP2024-09-30
91,685 GBP2023-09-30
Between one and five year
39,783 GBP2024-09-30
131,468 GBP2023-09-30
All periods
131,468 GBP2024-09-30
223,153 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,564 GBP2024-09-30
66,713 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,351,272 GBP2023-10-01 ~ 2024-09-30