Cost of Sales
-110,689 GBP2022-01-01 ~ 2022-12-31
-74,910 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-5,543,866 GBP2022-01-01 ~ 2022-12-31
-4,160,648 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-23,210 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,396,557 GBP2022-01-01 ~ 2022-12-31
-3,939,228 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
375,089 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-5,021,468 GBP2022-01-01 ~ 2022-12-31
-3,939,228 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other
2,812,085 GBP2022-12-31
2,963,297 GBP2021-12-31
Property, Plant & Equipment
12,739 GBP2022-12-31
7,338 GBP2021-12-31
Fixed Assets
2,824,824 GBP2022-12-31
2,970,635 GBP2021-12-31
Debtors
1,809,686 GBP2022-12-31
983,823 GBP2021-12-31
Cash at bank and in hand
31,119 GBP2022-12-31
7,324 GBP2021-12-31
Current Assets
1,848,567 GBP2022-12-31
998,909 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-22,259,212 GBP2022-12-31
-16,791,817 GBP2021-12-31
Net Current Assets/Liabilities
-20,410,645 GBP2022-12-31
-15,792,908 GBP2021-12-31
Total Assets Less Current Liabilities
-17,585,821 GBP2022-12-31
-12,822,273 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
-18,736,760 GBP2022-12-31
-13,715,292 GBP2021-12-31
-9,776,064 GBP2020-12-31
Equity
-17,585,821 GBP2022-12-31
-12,822,273 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,021,468 GBP2022-01-01 ~ 2022-12-31
-3,939,228 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
242022-01-01 ~ 2022-12-31
202021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,358 GBP2022-01-01 ~ 2022-12-31
16,868 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
130,668 GBP2022-01-01 ~ 2022-12-31
92,004 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
567 GBP2022-12-31
567 GBP2021-12-31
Development expenditure
8,722,314 GBP2022-12-31
7,231,351 GBP2021-12-31
Intangible Assets - Gross Cost
8,722,881 GBP2022-12-31
7,231,918 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
567 GBP2022-12-31
567 GBP2021-12-31
Development expenditure
5,910,229 GBP2022-12-31
4,268,054 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
5,910,796 GBP2022-12-31
4,268,621 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2022-01-01 ~ 2022-12-31
Development expenditure
1,642,175 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,642,175 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2022-12-31
0 GBP2021-12-31
Development expenditure
2,812,085 GBP2022-12-31
2,963,297 GBP2021-12-31
Intangible Assets
2,812,085 GBP2022-12-31
2,963,297 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,065 GBP2022-12-31
7,065 GBP2021-12-31
Computers
138,799 GBP2022-12-31
127,166 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
145,864 GBP2022-12-31
134,231 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,065 GBP2022-12-31
7,065 GBP2021-12-31
Computers
126,060 GBP2022-12-31
119,828 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
133,125 GBP2022-12-31
126,893 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
6,232 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,232 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2022-12-31
0 GBP2021-12-31
Computers
12,739 GBP2022-12-31
7,338 GBP2021-12-31
Finished Goods/Goods for Resale
7,762 GBP2022-12-31
7,762 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,718,148 GBP2022-12-31
894,907 GBP2021-12-31
Prepayments/Accrued Income
Current
11,947 GBP2022-12-31
9,549 GBP2021-12-31
Trade Creditors/Trade Payables
Current
325,515 GBP2022-12-31
349,335 GBP2021-12-31
Amounts owed to group undertakings
Current
21,415,361 GBP2022-12-31
15,584,018 GBP2021-12-31
Other Taxation & Social Security Payable
Current
315,069 GBP2022-12-31
493,868 GBP2021-12-31
Other Creditors
Current
4,158 GBP2022-12-31
-3,685 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
199,109 GBP2022-12-31
368,281 GBP2021-12-31
Creditors
Current
22,259,212 GBP2022-12-31
16,791,817 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31