Cost of Sales
-34,238,986 GBP2022-07-01 ~ 2023-12-31
-16,003,251 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-9,026,847 GBP2022-07-01 ~ 2023-12-31
-5,566,139 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-273,335 GBP2022-07-01 ~ 2023-12-31
3,101,797 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-222,744 GBP2022-07-01 ~ 2023-12-31
2,512,836 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-222,744 GBP2022-07-01 ~ 2023-12-31
2,512,836 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
0 GBP2023-12-31
34,378 GBP2022-06-30
Debtors
6,859,065 GBP2023-12-31
7,115,949 GBP2022-06-30
Cash at bank and in hand
372,212 GBP2023-12-31
240,137 GBP2022-06-30
Current Assets
17,809,919 GBP2023-12-31
14,991,425 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-14,092,383 GBP2023-12-31
-11,077,508 GBP2022-06-30
Net Current Assets/Liabilities
3,717,536 GBP2023-12-31
3,913,917 GBP2022-06-30
Total Assets Less Current Liabilities
3,717,536 GBP2023-12-31
3,948,295 GBP2022-06-30
Net Assets/Liabilities
3,717,536 GBP2023-12-31
3,940,280 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-06-30
100 GBP2021-06-30
Retained earnings (accumulated losses)
3,717,436 GBP2023-12-31
3,940,180 GBP2022-06-30
1,427,344 GBP2021-06-30
Equity
3,717,536 GBP2023-12-31
3,940,280 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-222,744 GBP2022-07-01 ~ 2023-12-31
2,512,836 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
42,000 GBP2022-07-01 ~ 2023-12-31
30,000 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
292022-07-01 ~ 2023-12-31
222021-07-01 ~ 2022-06-30
Wages/Salaries
3,327,595 GBP2022-07-01 ~ 2023-12-31
1,276,542 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,441 GBP2022-07-01 ~ 2023-12-31
45,102 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,813,612 GBP2022-07-01 ~ 2023-12-31
1,478,820 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-50,591 GBP2022-07-01 ~ 2023-12-31
1,952 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
0 GBP2023-12-31
16,813 GBP2022-06-30
Computers
0 GBP2023-12-31
56,896 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
0 GBP2023-12-31
73,709 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-17,121 GBP2022-07-01 ~ 2023-12-31
Computers
-75,105 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-92,226 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2023-12-31
4,196 GBP2022-06-30
Computers
0 GBP2023-12-31
35,135 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2023-12-31
39,331 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,442 GBP2022-07-01 ~ 2023-12-31
Computers
23,290 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,732 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-11,638 GBP2022-07-01 ~ 2023-12-31
Computers
-58,425 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-70,063 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2023-12-31
12,617 GBP2022-06-30
Computers
0 GBP2023-12-31
21,761 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
6,580,641 GBP2023-12-31
6,395,373 GBP2022-06-30
Other Debtors
Current
98,255 GBP2023-12-31
33,865 GBP2022-06-30
Prepayments/Accrued Income
Current
137,593 GBP2023-12-31
649,606 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
42,576 GBP2023-12-31
0 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
6,859,065 GBP2023-12-31
7,078,844 GBP2022-06-30
Other Debtors
Non-current
0 GBP2023-12-31
37,105 GBP2022-06-30
Trade Creditors/Trade Payables
Current
6,574,817 GBP2023-12-31
4,186,336 GBP2022-06-30
Amounts owed to group undertakings
Current
4,256,699 GBP2023-12-31
3,542,482 GBP2022-06-30
Corporation Tax Payable
Current
0 GBP2023-12-31
827,022 GBP2022-06-30
Other Taxation & Social Security Payable
Current
1,544,188 GBP2023-12-31
1,049,308 GBP2022-06-30
Other Creditors
Current
51,812 GBP2023-12-31
731,481 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,664,867 GBP2023-12-31
740,879 GBP2022-06-30
Creditors
Current
14,092,383 GBP2023-12-31
11,077,508 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,835 GBP2023-12-31
106,015 GBP2022-06-30
Between two and five year
0 GBP2023-12-31
61,842 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,835 GBP2023-12-31
167,857 GBP2022-06-30