Cost of Sales
-4,034,124 GBP2023-08-01 ~ 2024-07-31
-2,841,214 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-2,510,506 GBP2023-08-01 ~ 2024-07-31
-2,069,878 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
87 GBP2023-08-01 ~ 2024-07-31
96 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
268,246 GBP2023-08-01 ~ 2024-07-31
111,776 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
191,636 GBP2023-08-01 ~ 2024-07-31
83,432 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
191,636 GBP2023-08-01 ~ 2024-07-31
83,432 GBP2022-08-01 ~ 2023-07-31
Equity
Called up share capital
50,000 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
-73,524 GBP2024-07-31
54,740 GBP2023-07-31
41,308 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
191,636 GBP2023-08-01 ~ 2024-07-31
83,432 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-70,000 GBP2022-08-01 ~ 2023-07-31
Equity
-23,524 GBP2024-07-31
54,840 GBP2023-07-31
Dividends Paid
-270,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
160,244 GBP2024-07-31
14,300 GBP2023-07-31
Debtors
338,332 GBP2024-07-31
346,797 GBP2023-07-31
Cash at bank and in hand
399,721 GBP2024-07-31
386,037 GBP2023-07-31
Current Assets
854,870 GBP2024-07-31
823,574 GBP2023-07-31
Net Current Assets/Liabilities
-63,974 GBP2024-07-31
48,227 GBP2023-07-31
Total Assets Less Current Liabilities
96,270 GBP2024-07-31
62,527 GBP2023-07-31
Net Assets/Liabilities
-23,524 GBP2024-07-31
54,840 GBP2023-07-31
Audit Fees/Expenses
15,500 GBP2023-08-01 ~ 2024-07-31
8,000 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
182023-08-01 ~ 2024-07-31
142022-08-01 ~ 2023-07-31
Wages/Salaries
865,640 GBP2023-08-01 ~ 2024-07-31
721,416 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,614 GBP2023-08-01 ~ 2024-07-31
6,460 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
964,925 GBP2023-08-01 ~ 2024-07-31
809,219 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
248,800 GBP2023-08-01 ~ 2024-07-31
208,000 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,987 GBP2023-08-01 ~ 2024-07-31
2,292 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,450 GBP2024-07-31
0 GBP2023-07-31
Furniture and fittings
25,049 GBP2024-07-31
5,298 GBP2023-07-31
Computers
17,835 GBP2024-07-31
12,820 GBP2023-07-31
Motor vehicles
132,499 GBP2024-07-31
0 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
176,833 GBP2024-07-31
18,118 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
76 GBP2024-07-31
0 GBP2023-07-31
Furniture and fittings
6,092 GBP2024-07-31
337 GBP2023-07-31
Computers
7,993 GBP2024-07-31
3,481 GBP2023-07-31
Motor vehicles
2,428 GBP2024-07-31
0 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,589 GBP2024-07-31
3,818 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
76 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
5,755 GBP2023-08-01 ~ 2024-07-31
Computers
4,512 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
2,428 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,771 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
1,374 GBP2024-07-31
0 GBP2023-07-31
Furniture and fittings
18,957 GBP2024-07-31
4,961 GBP2023-07-31
Computers
9,842 GBP2024-07-31
9,339 GBP2023-07-31
Motor vehicles
130,071 GBP2024-07-31
0 GBP2023-07-31
Finished Goods/Goods for Resale
116,817 GBP2024-07-31
90,740 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
44,896 GBP2024-07-31
35,962 GBP2023-07-31
Other Debtors
Current
130,747 GBP2024-07-31
170,729 GBP2023-07-31
Prepayments/Accrued Income
Current
162,689 GBP2024-07-31
140,106 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
338,332 GBP2024-07-31
346,797 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
52,632 GBP2024-07-31
23,501 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
24,662 GBP2024-07-31
0 GBP2023-07-31
Trade Creditors/Trade Payables
Current
329,421 GBP2024-07-31
354,181 GBP2023-07-31
Corporation Tax Payable
Current
45,623 GBP2024-07-31
26,052 GBP2023-07-31
Other Taxation & Social Security Payable
Current
100,476 GBP2024-07-31
116,529 GBP2023-07-31
Other Creditors
Current
320,054 GBP2024-07-31
165,563 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
45,976 GBP2024-07-31
8,000 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
1,871 GBP2024-07-31
4,116 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
83,365 GBP2024-07-31
0 GBP2023-07-31
Bank Borrowings
4,116 GBP2024-07-31
6,361 GBP2023-07-31
Total Borrowings
54,503 GBP2024-07-31
27,617 GBP2023-07-31
Current
52,632 GBP2024-07-31
23,501 GBP2023-07-31
Non-current
1,871 GBP2024-07-31
4,116 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
24,662 GBP2024-07-31
0 GBP2023-07-31
Minimum gross finance lease payments owing
108,027 GBP2024-07-31
0 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
185,107 GBP2024-07-31
263,013 GBP2023-07-31
Between two and five year
274,734 GBP2024-07-31
86,279 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
459,841 GBP2024-07-31
349,292 GBP2023-07-31