Average Number of Employees
262023-08-01 ~ 2024-07-31
332022-08-01 ~ 2023-07-31
Turnover/Revenue
16,108,786 GBP2023-08-01 ~ 2024-07-31
16,244,612 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-13,111,042 GBP2023-08-01 ~ 2024-07-31
-12,777,294 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
2,997,744 GBP2023-08-01 ~ 2024-07-31
3,467,318 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-1,179,503 GBP2023-08-01 ~ 2024-07-31
-1,214,088 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,818,241 GBP2023-08-01 ~ 2024-07-31
2,253,230 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,737,436 GBP2023-08-01 ~ 2024-07-31
2,210,341 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,296,842 GBP2023-08-01 ~ 2024-07-31
1,704,911 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
2,762,550 GBP2024-07-31
2,471,327 GBP2023-07-31
Fixed Assets
2,762,550 GBP2024-07-31
2,471,327 GBP2023-07-31
Debtors
Current
8,766,794 GBP2024-07-31
8,041,489 GBP2023-07-31
Cash at bank and in hand
1,005,630 GBP2024-07-31
354,162 GBP2023-07-31
Current Assets
9,772,424 GBP2024-07-31
8,395,651 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-6,351,619 GBP2024-07-31
-4,097,199 GBP2023-07-31
Net Current Assets/Liabilities
3,420,805 GBP2024-07-31
4,298,452 GBP2023-07-31
Total Assets Less Current Liabilities
6,183,355 GBP2024-07-31
6,769,779 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-494,143 GBP2024-07-31
-473,106 GBP2023-07-31
Net Assets/Liabilities
5,135,107 GBP2024-07-31
5,838,265 GBP2023-07-31
Equity
Called up share capital
1 GBP2024-07-31
1 GBP2023-07-31
1 GBP2022-08-01
Retained earnings (accumulated losses)
5,135,106 GBP2024-07-31
5,838,264 GBP2023-07-31
4,133,353 GBP2022-08-01
Equity
5,135,107 GBP2024-07-31
5,838,265 GBP2023-07-31
4,133,354 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
1,296,842 GBP2023-08-01 ~ 2024-07-31
1,704,911 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,296,842 GBP2023-08-01 ~ 2024-07-31
1,704,911 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,296,842 GBP2023-08-01 ~ 2024-07-31
1,704,911 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-2,000,000 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
20,000 GBP2023-08-01 ~ 2024-07-31
20,000 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
955,118 GBP2023-08-01 ~ 2024-07-31
996,504 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
111,339 GBP2023-08-01 ~ 2024-07-31
112,445 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,085,750 GBP2023-08-01 ~ 2024-07-31
1,130,220 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
13,120 GBP2023-08-01 ~ 2024-07-31
5,000 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
95,697 GBP2023-08-01 ~ 2024-07-31
157,942 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
434,359 GBP2023-08-01 ~ 2024-07-31
464,172 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
2,000,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,401,259 GBP2024-07-31
3,851,319 GBP2023-07-31
Motor vehicles
520,314 GBP2024-07-31
503,269 GBP2023-07-31
Office equipment
13,645 GBP2024-07-31
12,297 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
5,262,194 GBP2024-07-31
4,687,121 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-443,843 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-186,722 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-630,565 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,973,264 GBP2023-07-31
Motor vehicles
206,573 GBP2023-07-31
Office equipment
1,084 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,215,794 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
573,466 GBP2023-08-01 ~ 2024-07-31
Motor vehicles, Owned/Freehold
99,401 GBP2023-08-01 ~ 2024-07-31
Office equipment, Owned/Freehold
2,867 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
682,234 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-324,334 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-74,050 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-398,384 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,222,396 GBP2024-07-31
Motor vehicles
231,924 GBP2024-07-31
Office equipment
3,951 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,499,644 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
2,178,863 GBP2024-07-31
1,878,055 GBP2023-07-31
Motor vehicles
288,390 GBP2024-07-31
296,696 GBP2023-07-31
Office equipment
9,694 GBP2024-07-31
11,213 GBP2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
1,732,664 GBP2024-07-31
1,151,302 GBP2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
112,647 GBP2024-07-31
241,870 GBP2023-07-31
Under hire purchased contracts or finance leases
1,845,311 GBP2024-07-31
1,393,172 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
3,070,191 GBP2024-07-31
2,313,080 GBP2023-07-31
Other Debtors
Current
5,511,664 GBP2024-07-31
5,567,261 GBP2023-07-31
Prepayments/Accrued Income
Current
184,939 GBP2024-07-31
161,148 GBP2023-07-31
Cash and Cash Equivalents
1,005,630 GBP2024-07-31
354,162 GBP2023-07-31
Trade Creditors/Trade Payables
Current
2,671,077 GBP2024-07-31
1,920,326 GBP2023-07-31
Amounts owed to group undertakings
Current
2,000,000 GBP2024-07-31
Corporation Tax Payable
Current
357,718 GBP2024-07-31
263,488 GBP2023-07-31
Taxation/Social Security Payable
Current
223,238 GBP2024-07-31
354,377 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
597,263 GBP2024-07-31
518,363 GBP2023-07-31
Other Creditors
Current
472,323 GBP2024-07-31
748,832 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
30,000 GBP2024-07-31
291,813 GBP2023-07-31
Creditors
Current
6,351,619 GBP2024-07-31
4,097,199 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
494,143 GBP2024-07-31
473,106 GBP2023-07-31
Creditors
Non-current
494,143 GBP2024-07-31
473,106 GBP2023-07-31
Minimum gross finance lease payments owing
1,215,305 GBP2024-07-31
1,096,275 GBP2023-07-31
Net Deferred Tax Liability/Asset
554,105 GBP2024-07-31
458,408 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
95,697 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
554,105 GBP2024-07-31
458,408 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-07-31
1 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31