Average Number of Employees
02022-07-01 ~ 2023-06-30
02021-01-01 ~ 2022-06-30
Administrative Expenses
-7,000 GBP2022-07-01 ~ 2023-06-30
-847,000 GBP2021-01-01 ~ 2022-06-30
Operating Profit/Loss
-1,000 GBP2022-07-01 ~ 2023-06-30
540,000 GBP2021-01-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
16,000 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-536,000 GBP2022-07-01 ~ 2023-06-30
-289,000 GBP2021-01-01 ~ 2022-06-30
Profit/Loss
-536,000 GBP2022-07-01 ~ 2023-06-30
-292,000 GBP2021-01-01 ~ 2022-06-30
Fixed Assets - Investments
5,605,000 GBP2023-06-30
4,459,000 GBP2022-06-30
Fixed Assets
5,605,000 GBP2023-06-30
4,459,000 GBP2022-06-30
Debtors
Current
3,808,000 GBP2023-06-30
4,525,000 GBP2022-06-30
Cash at bank and in hand
1,000 GBP2022-06-30
Current Assets
3,808,000 GBP2023-06-30
4,526,000 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-2,289,000 GBP2023-06-30
-1,114,000 GBP2022-06-30
Net Current Assets/Liabilities
1,519,000 GBP2023-06-30
3,412,000 GBP2022-06-30
Total Assets Less Current Liabilities
7,124,000 GBP2023-06-30
7,871,000 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-7,394,000 GBP2023-06-30
-7,605,000 GBP2022-06-30
Net Assets/Liabilities
-270,000 GBP2023-06-30
266,000 GBP2022-06-30
Equity
Called up share capital
475,000 GBP2023-06-30
475,000 GBP2022-06-30
475,000 GBP2021-01-01
Capital redemption reserve
100,000 GBP2023-06-30
100,000 GBP2022-06-30
100,000 GBP2021-01-01
Retained earnings (accumulated losses)
-845,000 GBP2023-06-30
-309,000 GBP2022-06-30
-170,000 GBP2021-01-01
Equity
-270,000 GBP2023-06-30
266,000 GBP2022-06-30
558,000 GBP2021-01-01
Revaluation reserve
153,000 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-536,000 GBP2022-07-01 ~ 2023-06-30
-292,000 GBP2021-01-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
48,000 GBP2021-01-01 ~ 2022-06-30
Cash and Cash Equivalents
1,000 GBP2022-06-30
16,000 GBP2021-01-01
Audit Fees/Expenses
5,000 GBP2022-07-01 ~ 2023-06-30
6,000 GBP2021-01-01 ~ 2022-06-30
Wages/Salaries
571,000 GBP2021-01-01 ~ 2022-06-30
Social Security Costs
46,000 GBP2021-01-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
701,000 GBP2021-01-01 ~ 2022-06-30
Director Remuneration
531,000 GBP2021-01-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
-110,000 GBP2022-07-01 ~ 2023-06-30
-55,000 GBP2021-01-01 ~ 2022-06-30
Amounts Owed by Group Undertakings
Current
3,708,000 GBP2023-06-30
4,525,000 GBP2022-06-30
Other Debtors
Current
100,000 GBP2023-06-30
Other Remaining Borrowings
Current
1,686,000 GBP2023-06-30
825,000 GBP2022-06-30
Amounts owed to group undertakings
Current
320,000 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
283,000 GBP2023-06-30
289,000 GBP2022-06-30
Creditors
Current
2,289,000 GBP2023-06-30
1,114,000 GBP2022-06-30
Other Remaining Borrowings
Non-current
6,194,000 GBP2023-06-30
7,605,000 GBP2022-06-30
Amounts owed to group undertakings
Non-current
1,200,000 GBP2023-06-30
Creditors
Non-current
7,394,000 GBP2023-06-30
7,605,000 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
1,686,000 GBP2023-06-30
825,000 GBP2022-06-30
Total Borrowings
7,880,000 GBP2023-06-30
8,430,000 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120,000 shares2023-06-30
120,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
02022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
280,000 shares2023-06-30
280,000 shares2022-06-30
Par Value of Share
Class 2 ordinary share
02022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
75,000 shares2023-06-30
75,000 shares2022-06-30
Par Value of Share
Class 3 ordinary share
02022-07-01 ~ 2023-06-30