Administrative Expenses
-1,889,215 GBP2022-12-01 ~ 2023-11-30
-2,663,237 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
648,885 GBP2022-12-01 ~ 2023-11-30
235,608 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
407,840 GBP2022-12-01 ~ 2023-11-30
134,916 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-479,628 GBP2022-12-01 ~ 2023-11-30
2,966,869 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
56,623 GBP2022-12-01 ~ 2023-11-30
2,360,068 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
12,820,000 GBP2023-11-30
13,000,000 GBP2022-11-30
Debtors
507,952 GBP2023-11-30
1,478,141 GBP2022-11-30
Cash at bank and in hand
49,832 GBP2023-11-30
306,372 GBP2022-11-30
Current Assets
633,014 GBP2023-11-30
1,867,672 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-4,587,554 GBP2022-11-30
Net Current Assets/Liabilities
-8,560,374 GBP2023-11-30
-2,719,882 GBP2022-11-30
Total Assets Less Current Liabilities
4,259,626 GBP2023-11-30
10,280,118 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-52,421 GBP2023-11-30
-6,065,645 GBP2022-11-30
Net Assets/Liabilities
3,579,457 GBP2023-11-30
3,522,834 GBP2022-11-30
Equity
Called up share capital
1,000 GBP2023-11-30
1,000 GBP2022-11-30
1,000 GBP2021-11-30
Revaluation reserve
1,839,918 GBP2023-11-30
2,225,152 GBP2022-11-30
0 GBP2021-11-30
Retained earnings (accumulated losses)
1,738,539 GBP2023-11-30
1,296,682 GBP2022-11-30
1,161,766 GBP2021-11-30
Equity
3,579,457 GBP2023-11-30
3,522,834 GBP2022-11-30
1,162,766 GBP2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
407,840 GBP2022-12-01 ~ 2023-11-30
134,916 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
407,840 GBP2022-12-01 ~ 2023-11-30
134,916 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
16,500 GBP2022-12-01 ~ 2023-11-30
10,500 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1662022-12-01 ~ 2023-11-30
1682021-12-01 ~ 2022-11-30
Wages/Salaries
2,567,213 GBP2022-12-01 ~ 2023-11-30
2,434,636 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,968 GBP2022-12-01 ~ 2023-11-30
33,466 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,814,827 GBP2022-12-01 ~ 2023-11-30
2,639,709 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
108,812 GBP2022-12-01 ~ 2023-11-30
106,185 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
64,520 GBP2022-12-01 ~ 2023-11-30
52,799 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
127,130 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
127,130 GBP2022-11-30
Intangible Assets
Goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
11,743,769 GBP2022-11-30
Plant and equipment
504,186 GBP2023-11-30
495,519 GBP2022-11-30
Furniture and fittings
3,232,219 GBP2023-11-30
3,185,916 GBP2022-11-30
Computers
187,313 GBP2023-11-30
176,748 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
14,980,484 GBP2023-11-30
15,601,952 GBP2022-11-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-694,503 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
11,056,766 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
252,318 GBP2023-11-30
227,853 GBP2022-11-30
Furniture and fittings
1,755,984 GBP2023-11-30
2,242,929 GBP2022-11-30
Computers
152,182 GBP2023-11-30
131,170 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,160,484 GBP2023-11-30
2,601,952 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,465 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-486,945 GBP2022-12-01 ~ 2023-11-30
Computers
21,012 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
-226,593 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
11,056,766 GBP2023-11-30
11,743,769 GBP2022-11-30
Plant and equipment
251,868 GBP2023-11-30
267,666 GBP2022-11-30
Furniture and fittings
1,476,235 GBP2023-11-30
942,987 GBP2022-11-30
Computers
35,131 GBP2023-11-30
45,578 GBP2022-11-30
Finished Goods/Goods for Resale
75,230 GBP2023-11-30
83,159 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
206,537 GBP2023-11-30
238,112 GBP2022-11-30
Other Debtors
Current
145,337 GBP2023-11-30
1,131,450 GBP2022-11-30
Prepayments/Accrued Income
Current
156,078 GBP2023-11-30
108,579 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
507,952 GBP2023-11-30
Current, Amounts falling due within one year
1,478,141 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
5,986,706 GBP2023-11-30
474,788 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
24,179 GBP2023-11-30
24,210 GBP2022-11-30
Other Remaining Borrowings
Current
1,042,983 GBP2023-11-30
2,369,050 GBP2022-11-30
Trade Creditors/Trade Payables
Current
562,894 GBP2023-11-30
413,866 GBP2022-11-30
Corporation Tax Payable
Current
225,104 GBP2023-11-30
45,451 GBP2022-11-30
Other Taxation & Social Security Payable
Current
324,792 GBP2023-11-30
178,414 GBP2022-11-30
Other Creditors
Current
32,750 GBP2023-11-30
39,115 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
993,980 GBP2023-11-30
1,042,660 GBP2022-11-30
Creditors
Current
9,193,388 GBP2023-11-30
4,587,554 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-11-30
5,989,077 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
52,421 GBP2023-11-30
76,568 GBP2022-11-30
Creditors
Non-current
52,421 GBP2023-11-30
6,065,645 GBP2022-11-30
Bank Borrowings
5,986,706 GBP2023-11-30
6,463,865 GBP2022-11-30
Total Borrowings
7,029,689 GBP2023-11-30
8,832,915 GBP2022-11-30
Current
7,029,689 GBP2023-11-30
2,843,838 GBP2022-11-30
Non-current
0 GBP2023-11-30
5,989,077 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
24,179 GBP2023-11-30
24,210 GBP2022-11-30
Minimum gross finance lease payments owing
76,600 GBP2023-11-30
100,778 GBP2022-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-11-30
1,000 shares2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,408 GBP2023-11-30
Between two and five year
974 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,382 GBP2023-11-30