Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
6,439,762 GBP2023-12-01 ~ 2024-11-30
6,667,523 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-3,786,979 GBP2023-12-01 ~ 2024-11-30
-3,662,583 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
2,652,783 GBP2023-12-01 ~ 2024-11-30
3,004,940 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-2,812,301 GBP2023-12-01 ~ 2024-11-30
-1,889,216 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
-159,518 GBP2023-12-01 ~ 2024-11-30
1,115,724 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
-789,770 GBP2023-12-01 ~ 2024-11-30
648,885 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
-699,199 GBP2023-12-01 ~ 2024-11-30
407,840 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
-538,043 GBP2023-12-01 ~ 2024-11-30
56,623 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
12,689,209 GBP2024-11-30
12,820,000 GBP2023-11-30
Fixed Assets
12,689,209 GBP2024-11-30
12,820,000 GBP2023-11-30
Total Inventories
50,658 GBP2024-11-30
75,230 GBP2023-11-30
Debtors
1,762,713 GBP2024-11-30
507,952 GBP2023-11-30
Cash at bank and in hand
6,731 GBP2024-11-30
49,832 GBP2023-11-30
Current Assets
1,820,102 GBP2024-11-30
633,014 GBP2023-11-30
Creditors
Current
3,298,536 GBP2024-11-30
9,193,388 GBP2023-11-30
Net Current Assets/Liabilities
-1,478,434 GBP2024-11-30
-8,560,374 GBP2023-11-30
Total Assets Less Current Liabilities
11,210,775 GBP2024-11-30
4,259,626 GBP2023-11-30
Net Assets/Liabilities
3,041,414 GBP2024-11-30
3,579,457 GBP2023-11-30
Equity
Called up share capital
1,000 GBP2024-11-30
1,000 GBP2023-11-30
1,000 GBP2022-11-30
Revaluation reserve
1,980,947 GBP2024-11-30
1,839,918 GBP2023-11-30
2,225,152 GBP2022-11-30
Retained earnings (accumulated losses)
1,059,467 GBP2024-11-30
1,738,539 GBP2023-11-30
1,296,682 GBP2022-11-30
Equity
3,041,414 GBP2024-11-30
3,579,457 GBP2023-11-30
3,522,834 GBP2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-699,199 GBP2023-12-01 ~ 2024-11-30
407,840 GBP2022-12-01 ~ 2023-11-30
Bank Overdrafts
-115,291 GBP2024-11-30
-1,347 GBP2022-11-30
Wages/Salaries
2,595,930 GBP2023-12-01 ~ 2024-11-30
2,567,213 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
243,739 GBP2023-12-01 ~ 2024-11-30
205,646 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,744 GBP2023-12-01 ~ 2024-11-30
41,968 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,891,413 GBP2023-12-01 ~ 2024-11-30
2,814,827 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
1592023-12-01 ~ 2024-11-30
1662022-12-01 ~ 2023-11-30
Director Remuneration
83,488 GBP2023-12-01 ~ 2024-11-30
108,812 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
176,525 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
-197,443 GBP2023-12-01 ~ 2024-11-30
149,308 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Net goodwill
-127,130 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
-127,130 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
11,056,766 GBP2024-11-30
11,056,766 GBP2023-11-30
Plant and equipment
570,087 GBP2024-11-30
504,186 GBP2023-11-30
Furniture and fittings
3,317,953 GBP2024-11-30
3,232,219 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
329,209 GBP2024-11-30
252,318 GBP2023-11-30
Furniture and fittings
2,050,844 GBP2024-11-30
1,755,984 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
214,875 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
76,891 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
294,860 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
11,056,766 GBP2024-11-30
11,056,766 GBP2023-11-30
Plant and equipment
240,878 GBP2024-11-30
251,868 GBP2023-11-30
Furniture and fittings
1,267,109 GBP2024-11-30
1,476,235 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Computers
278,560 GBP2024-11-30
187,313 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
15,245,070 GBP2024-11-30
14,980,484 GBP2023-11-30
Motor vehicles
21,704 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
174,714 GBP2024-11-30
152,182 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,555,861 GBP2024-11-30
2,160,484 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,094 GBP2023-12-01 ~ 2024-11-30
Computers
22,532 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
610,252 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,094 GBP2024-11-30
Property, Plant & Equipment
Motor vehicles
20,610 GBP2024-11-30
Computers
103,846 GBP2024-11-30
35,131 GBP2023-11-30
Merchandise
11,474 GBP2024-11-30
10,811 GBP2023-11-30
Raw Materials
25,351 GBP2024-11-30
34,761 GBP2023-11-30
Finished Goods
13,833 GBP2024-11-30
29,658 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
115,963 GBP2024-11-30
206,537 GBP2023-11-30
Other Debtors
Current
1,581,456 GBP2024-11-30
145,337 GBP2023-11-30
Prepayments/Accrued Income
Current
65,294 GBP2024-11-30
156,078 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
1,762,713 GBP2024-11-30
507,952 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
115,291 GBP2024-11-30
5,986,706 GBP2023-11-30
Other Remaining Borrowings
Current
1,127,143 GBP2024-11-30
1,042,983 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
53,426 GBP2024-11-30
24,179 GBP2023-11-30
Trade Creditors/Trade Payables
Current
197,301 GBP2024-11-30
562,894 GBP2023-11-30
Corporation Tax Payable
Current
229,477 GBP2024-11-30
225,104 GBP2023-11-30
Other Taxation & Social Security Payable
Current
142,083 GBP2024-11-30
165,007 GBP2023-11-30
Other Creditors
Current
23,777 GBP2024-11-30
32,750 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
915,091 GBP2024-11-30
993,980 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
7,500,000 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Non-current
78,465 GBP2024-11-30
52,421 GBP2023-11-30
Bank Borrowings
Non-current, Between two and five year
7,500,000 GBP2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
974 GBP2024-11-30
18,408 GBP2023-11-30
Between one and five year
974 GBP2023-11-30
All periods
974 GBP2024-11-30
19,382 GBP2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
43,351 GBP2024-11-30
14,442 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
590,896 GBP2024-11-30
627,748 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
-699,199 GBP2023-12-01 ~ 2024-11-30