Turnover/Revenue
6,756,409 GBP2021-12-01 ~ 2022-11-30
4,527,020 GBP2020-12-01 ~ 2021-11-30
Cost of Sales
-3,619,550 GBP2021-12-01 ~ 2022-11-30
-2,733,205 GBP2020-12-01 ~ 2021-11-30
Gross Profit/Loss
3,136,859 GBP2021-12-01 ~ 2022-11-30
1,793,815 GBP2020-12-01 ~ 2021-11-30
Administrative Expenses
-2,482,379 GBP2021-12-01 ~ 2022-11-30
-1,900,790 GBP2020-12-01 ~ 2021-11-30
Profit/Loss on Ordinary Activities Before Tax
347,482 GBP2021-12-01 ~ 2022-11-30
86,601 GBP2020-12-01 ~ 2021-11-30
Profit/Loss
246,790 GBP2021-12-01 ~ 2022-11-30
11,312 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
2,620,909 GBP2021-12-01 ~ 2022-11-30
11,312 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
14,256,231 GBP2022-11-30
11,028,350 GBP2021-11-30
Total Inventories
83,159 GBP2022-11-30
88,838 GBP2021-11-30
Debtors
Current
1,478,141 GBP2022-11-30
1,531,043 GBP2021-11-30
Cash at bank and in hand
306,372 GBP2022-11-30
258,488 GBP2021-11-30
Current Assets
1,867,672 GBP2022-11-30
1,878,369 GBP2021-11-30
Net Current Assets/Liabilities
-350,832 GBP2022-11-30
-104,847 GBP2021-11-30
Total Assets Less Current Liabilities
13,905,399 GBP2022-11-30
10,923,503 GBP2021-11-30
Creditors
Non-current, Amounts falling due after one year
-8,893,983 GBP2022-11-30
-9,269,157 GBP2021-11-30
Net Assets/Liabilities
4,270,121 GBP2022-11-30
1,649,212 GBP2021-11-30
Equity
Called up share capital
1,000 GBP2022-11-30
1,000 GBP2021-11-30
1,000 GBP2020-11-30
Retained earnings (accumulated losses)
1,895,002 GBP2022-11-30
1,648,212 GBP2021-11-30
1,636,900 GBP2020-11-30
Equity
4,270,121 GBP2022-11-30
1,649,212 GBP2021-11-30
1,637,900 GBP2020-11-30
Profit/Loss
Retained earnings (accumulated losses)
246,790 GBP2021-12-01 ~ 2022-11-30
11,312 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
246,790 GBP2021-12-01 ~ 2022-11-30
Equity
Revaluation reserve
2,374,119 GBP2022-11-30
Property, Plant & Equipment - Depreciation Expense
479,502 GBP2021-12-01 ~ 2022-11-30
496,090 GBP2020-12-01 ~ 2021-11-30
Wages/Salaries
2,606,243 GBP2021-12-01 ~ 2022-11-30
2,190,672 GBP2020-12-01 ~ 2021-11-30
Staff Costs/Employee Benefits Expense
2,643,045 GBP2021-12-01 ~ 2022-11-30
2,222,630 GBP2020-12-01 ~ 2021-11-30
Average number of employees in administration and support functions
82021-12-01 ~ 2022-11-30
82020-12-01 ~ 2021-11-30
Average Number of Employees
1682021-12-01 ~ 2022-11-30
1482020-12-01 ~ 2021-11-30
Director Remuneration
106,185 GBP2021-12-01 ~ 2022-11-30
61,278 GBP2020-12-01 ~ 2021-11-30
Audit Fees/Expenses
10,500 GBP2021-12-01 ~ 2022-11-30
6,415 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
52,799 GBP2021-12-01 ~ 2022-11-30
5,134 GBP2020-12-01 ~ 2021-11-30
Tax Expense/Credit at Applicable Tax Rate
66,022 GBP2021-12-01 ~ 2022-11-30
16,454 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Liabilities
791,373 GBP2022-11-30
Intangible Assets - Gross Cost
Goodwill
127,130 GBP2022-11-30
127,130 GBP2021-11-30
Intangible Assets - Gross Cost
127,130 GBP2022-11-30
127,130 GBP2021-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
127,130 GBP2022-11-30
127,130 GBP2021-11-30
Intangible Assets - Accumulated Amortisation & Impairment
127,130 GBP2022-11-30
127,130 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
13,000,000 GBP2022-11-30
10,042,907 GBP2021-11-30
Furniture and fittings
3,185,916 GBP2022-11-30
2,900,725 GBP2021-11-30
Plant and equipment
495,519 GBP2022-11-30
266,847 GBP2021-11-30
Office equipment
176,748 GBP2022-11-30
148,721 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
16,858,183 GBP2022-11-30
13,359,200 GBP2021-11-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,957,093 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
208,399 GBP2021-11-30
Furniture and fittings
2,242,929 GBP2022-11-30
1,828,710 GBP2021-11-30
Plant and equipment
227,853 GBP2022-11-30
178,014 GBP2021-11-30
Office equipment
131,170 GBP2022-11-30
115,726 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,601,952 GBP2022-11-30
2,330,849 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
414,219 GBP2021-12-01 ~ 2022-11-30
Plant and equipment
49,839 GBP2021-12-01 ~ 2022-11-30
Office equipment
15,444 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
479,502 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
13,000,000 GBP2022-11-30
9,834,508 GBP2021-11-30
Furniture and fittings
942,987 GBP2022-11-30
1,072,015 GBP2021-11-30
Plant and equipment
267,666 GBP2022-11-30
88,832 GBP2021-11-30
Office equipment
45,578 GBP2022-11-30
32,995 GBP2021-11-30
Other types of inventories not specified separately
83,159 GBP2022-11-30
88,838 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
238,112 GBP2022-11-30
181,529 GBP2021-11-30
Other Debtors
Current
1,131,450 GBP2022-11-30
1,135,685 GBP2021-11-30
Prepayments
Current
108,579 GBP2022-11-30
105,818 GBP2021-11-30
Debtors - Deferred Tax Asset
Current
108,011 GBP2021-11-30
Cash and Cash Equivalents
306,372 GBP2022-11-30
258,488 GBP2021-11-30
Total Borrowings
Current, Amounts falling due within one year
498,998 GBP2022-11-30
495,000 GBP2021-11-30
Trade Creditors/Trade Payables
413,866 GBP2022-11-30
32,201 GBP2021-11-30
Taxation/Social Security Payable
178,414 GBP2022-11-30
93,235 GBP2021-11-30
Other Creditors
39,115 GBP2022-11-30
38,589 GBP2021-11-30
Total Borrowings
Non-current, Amounts falling due after one year
8,893,983 GBP2022-11-30
9,269,157 GBP2021-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
741,295 GBP2022-11-30
-102,877 GBP2021-11-30
Par Value of Share
Class 1 ordinary share
12021-12-01 ~ 2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-11-30
1,000 shares2021-11-30
Bank Borrowings
Non-current
5,989,077 GBP2022-11-30
6,509,802 GBP2021-11-30
Other Remaining Borrowings
Non-current
2,828,338 GBP2022-11-30
2,759,355 GBP2021-11-30
Total Borrowings
Non-current
8,893,983 GBP2022-11-30
9,269,157 GBP2021-11-30
Bank Borrowings
Current
474,788 GBP2022-11-30
495,000 GBP2021-11-30
Total Borrowings
Current
498,998 GBP2022-11-30
495,000 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,768 GBP2022-11-30
22,119 GBP2021-11-30
Between two and five year
16,326 GBP2022-11-30
38,094 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,094 GBP2022-11-30
60,213 GBP2021-11-30