Average Number of Employees
582024-01-01 ~ 2024-12-31
462023-01-01 ~ 2023-12-31
Intangible Assets
7,094,288 GBP2024-12-31
5,102,386 GBP2023-12-31
Property, Plant & Equipment
10,148,810 GBP2024-12-31
3,996,834 GBP2023-12-31
Fixed Assets - Investments
2,039,772 GBP2024-12-31
353,856 GBP2023-12-31
Fixed Assets
19,282,870 GBP2024-12-31
9,453,076 GBP2023-12-31
Total Inventories
126,698 GBP2024-12-31
36,632 GBP2023-12-31
Debtors
6,448,502 GBP2024-12-31
3,217,549 GBP2023-12-31
Cash at bank and in hand
24,955,478 GBP2024-12-31
26,890,107 GBP2023-12-31
Current Assets
31,530,678 GBP2024-12-31
30,144,288 GBP2023-12-31
Net Current Assets/Liabilities
24,310,019 GBP2024-12-31
27,523,775 GBP2023-12-31
Total Assets Less Current Liabilities
43,592,889 GBP2024-12-31
36,976,851 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,150,087 GBP2023-12-31
Equity
Called up share capital
221 GBP2024-12-31
221 GBP2023-12-31
167 GBP2023-01-01
Share premium
31,422,720 GBP2024-12-31
31,422,720 GBP2023-12-31
5,439,852 GBP2023-01-01
Other miscellaneous reserve
849,284 GBP2024-12-31
724,898 GBP2023-12-31
520,686 GBP2023-01-01
Retained earnings (accumulated losses)
6,871,376 GBP2024-12-31
881,371 GBP2023-12-31
-265,257 GBP2023-01-01
Equity
39,143,601 GBP2024-12-31
33,029,210 GBP2023-12-31
5,695,448 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,990,005 GBP2024-01-01 ~ 2024-12-31
138,151 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,990,005 GBP2024-01-01 ~ 2024-12-31
138,151 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
67 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
30,689,813 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
101,339 GBP2024-12-31
94,993 GBP2023-12-31
Development expenditure
7,486,707 GBP2024-12-31
5,007,393 GBP2023-12-31
Intangible Assets - Gross Cost
7,588,046 GBP2024-12-31
5,102,386 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
493,758 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,413 GBP2024-12-31
Development expenditure
480,345 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
493,758 GBP2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
87,926 GBP2024-12-31
94,993 GBP2023-12-31
Development expenditure
7,006,362 GBP2024-12-31
5,007,393 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
448,298 GBP2024-12-31
292,687 GBP2023-12-31
Motor vehicles
1,607,403 GBP2024-12-31
103,650 GBP2023-12-31
Furniture and fittings
8,115,840 GBP2024-12-31
3,595,337 GBP2023-12-31
Office equipment
18,752 GBP2024-12-31
18,752 GBP2023-12-31
Computers
179,311 GBP2024-12-31
147,471 GBP2023-12-31
Other
244,667 GBP2024-12-31
103,234 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,614,271 GBP2024-12-31
4,261,131 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,239 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-103,650 GBP2024-01-01 ~ 2024-12-31
Other
-6,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-116,843 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,439 GBP2023-12-31
Motor vehicles
95,011 GBP2023-12-31
Office equipment
8,818 GBP2023-12-31
Computers
87,604 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
264,297 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,800 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
5,364 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
32,310 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
301,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-95,011 GBP2024-01-01 ~ 2024-12-31
Other
-5,589 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-100,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,239 GBP2024-12-31
Motor vehicles
222,438 GBP2024-12-31
Office equipment
14,182 GBP2024-12-31
Computers
119,914 GBP2024-12-31
Other
100,688 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
465,461 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
440,059 GBP2024-12-31
290,248 GBP2023-12-31
Motor vehicles
1,384,965 GBP2024-12-31
8,639 GBP2023-12-31
Furniture and fittings
8,115,840 GBP2024-12-31
3,595,337 GBP2023-12-31
Office equipment
4,570 GBP2024-12-31
9,934 GBP2023-12-31
Computers
59,397 GBP2024-12-31
59,867 GBP2023-12-31
Other
143,979 GBP2024-12-31
32,809 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
826,559 GBP2024-12-31
223,824 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,064,294 GBP2024-12-31
2,502,730 GBP2023-12-31
Other Debtors
Current
253,981 GBP2024-12-31
375,120 GBP2023-12-31
Prepayments/Accrued Income
Current
868,920 GBP2024-12-31
115,875 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
187,254 GBP2024-12-31
Debtors
Current
6,448,502 GBP2024-12-31
3,217,549 GBP2023-12-31
Other Remaining Borrowings
Current
1,256,502 GBP2024-12-31
787,133 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,085,433 GBP2024-12-31
1,443,039 GBP2023-12-31
Amounts owed to group undertakings
Current
44,074 GBP2024-12-31
Taxation/Social Security Payable
Current
174,829 GBP2024-12-31
82,453 GBP2023-12-31
Other Creditors
Current
2 GBP2024-12-31
2 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,659,819 GBP2024-12-31
307,886 GBP2023-12-31
Creditors
Current
7,220,659 GBP2024-12-31
2,620,513 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,649,924 GBP2024-12-31
3,150,087 GBP2023-12-31
Creditors
Non-current
1,649,924 GBP2024-12-31
3,150,087 GBP2023-12-31
Total Borrowings
2,906,426 GBP2024-12-31
3,937,220 GBP2023-12-31
Net Deferred Tax Liability/Asset
-2,799,364 GBP2024-12-31
-797,554 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,001,810 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,718,877 GBP2024-12-31
-1,952,734 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
108,636 shares2024-12-31
108,550 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
17,046 shares2024-12-31
17,046 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
19,299 shares2024-12-31
19,299 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
76,302 shares2024-12-31
76,302 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.0012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,654 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
58,654 GBP2023-12-31