Average Number of Employees
452023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Intangible Assets
5,102,386 GBP2023-12-31
4,188,876 GBP2022-12-31
Property, Plant & Equipment
3,995,326 GBP2023-12-31
1,525,441 GBP2022-12-31
Fixed Assets - Investments
353,854 GBP2023-12-31
360,718 GBP2022-12-31
Fixed Assets
9,451,566 GBP2023-12-31
6,075,035 GBP2022-12-31
Total Inventories
36,365 GBP2023-12-31
Debtors
Current
3,554,547 GBP2023-12-31
4,000,057 GBP2022-12-31
Cash at bank and in hand
26,890,107 GBP2023-12-31
2,322,289 GBP2022-12-31
Current Assets
30,481,019 GBP2023-12-31
6,322,346 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,957,245 GBP2023-12-31
-2,944,062 GBP2022-12-31
Net Current Assets/Liabilities
27,523,774 GBP2023-12-31
3,378,284 GBP2022-12-31
Total Assets Less Current Liabilities
36,975,340 GBP2023-12-31
9,453,319 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,150,087 GBP2023-12-31
-3,053,626 GBP2022-12-31
Net Assets/Liabilities
33,027,699 GBP2023-12-31
5,695,448 GBP2022-12-31
Equity
Called up share capital
221 GBP2023-12-31
167 GBP2022-12-31
166 GBP2022-01-01
Share premium
31,422,720 GBP2023-12-31
5,439,852 GBP2022-12-31
5,439,852 GBP2022-01-01
Other miscellaneous reserve
724,898 GBP2023-12-31
520,686 GBP2022-12-31
274,747 GBP2022-01-01
Retained earnings (accumulated losses)
879,860 GBP2023-12-31
-265,257 GBP2022-12-31
-1,934,240 GBP2022-01-01
Equity
33,027,699 GBP2023-12-31
5,695,448 GBP2022-12-31
3,780,525 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
136,641 GBP2023-01-01 ~ 2023-12-31
1,668,983 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
136,641 GBP2023-01-01 ~ 2023-12-31
1,668,983 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
136,641 GBP2023-01-01 ~ 2023-12-31
1,668,983 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
340,853 GBP2023-01-01 ~ 2023-12-31
1,914,922 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
67 GBP2023-01-01 ~ 2023-12-31
1 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
30,689,813 GBP2023-01-01 ~ 2023-12-31
1 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
54 GBP2023-01-01 ~ 2023-12-31
1 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
1,008,476 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
26,991,398 GBP2023-01-01 ~ 2023-12-31
1 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
128,661 GBP2023-12-31
99,797 GBP2022-12-31
Development expenditure
6,074,884 GBP2023-12-31
4,858,171 GBP2022-12-31
Intangible Assets - Gross Cost
6,203,545 GBP2023-12-31
4,957,968 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
33,668 GBP2023-12-31
21,882 GBP2022-12-31
Development expenditure
1,067,491 GBP2023-12-31
747,210 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,101,159 GBP2023-12-31
769,092 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
332,067 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
94,993 GBP2023-12-31
77,915 GBP2022-12-31
Development expenditure
5,007,393 GBP2023-12-31
4,110,961 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
292,687 GBP2023-12-31
1,524,206 GBP2022-12-31
Furniture and fittings
103,234 GBP2023-12-31
96,420 GBP2022-12-31
Office equipment
18,752 GBP2023-12-31
6,589 GBP2022-12-31
Computers
147,471 GBP2023-12-31
93,322 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,259,623 GBP2023-12-31
1,720,537 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,105 GBP2023-01-01 ~ 2023-12-31
Computers
-3,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-4,434 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
3,593,829 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
60,462 GBP2022-12-31
Furniture and fittings
53,735 GBP2022-12-31
Office equipment
3,405 GBP2022-12-31
Computers
77,494 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
195,096 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,439 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
16,911 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
5,413 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
13,431 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
72,744 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-221 GBP2023-01-01 ~ 2023-12-31
Computers
-3,322 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,543 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,439 GBP2023-12-31
Furniture and fittings
70,425 GBP2023-12-31
Office equipment
8,818 GBP2023-12-31
Computers
87,603 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
264,297 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
290,248 GBP2023-12-31
1,463,744 GBP2022-12-31
Furniture and fittings
32,809 GBP2023-12-31
42,685 GBP2022-12-31
Office equipment
9,934 GBP2023-12-31
3,184 GBP2022-12-31
Computers
59,868 GBP2023-12-31
15,828 GBP2022-12-31
Other
3,593,829 GBP2023-12-31
Investments in Subsidiaries
353,854 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
223,824 GBP2023-12-31
1,903,412 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,502,730 GBP2023-12-31
1,142,101 GBP2022-12-31
Other Debtors
Current
375,120 GBP2023-12-31
594,351 GBP2022-12-31
Prepayments/Accrued Income
Current
267,945 GBP2023-12-31
54,805 GBP2022-12-31
Other Remaining Borrowings
Current
787,133 GBP2023-12-31
49,597 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,443,039 GBP2023-12-31
177,800 GBP2022-12-31
Taxation/Social Security Payable
Current
80,455 GBP2023-12-31
49,350 GBP2022-12-31
Other Creditors
Current
2,000 GBP2023-12-31
1,661 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
134,884 GBP2023-12-31
54,125 GBP2022-12-31
Creditors
Current
2,957,245 GBP2023-12-31
2,944,062 GBP2022-12-31
Other Remaining Borrowings
Non-current
3,150,087 GBP2023-12-31
3,053,626 GBP2022-12-31
Total Borrowings
3,937,220 GBP2023-12-31
3,103,223 GBP2022-12-31
Net Deferred Tax Liability/Asset
-797,554 GBP2023-12-31
-704,245 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-93,309 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,952,734 GBP2023-12-31
-1,388,313 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
108,550 shares2023-12-31
108,606 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
17,046 shares2023-12-31
25,520 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.0012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
19,299 shares2023-12-31
32,010 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.0012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
76,302 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.0012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,654 GBP2023-12-31
36,417 GBP2022-12-31