82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
2,840,575 GBP2019-04-01 ~ 2020-03-31
2,895,730 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-660,706 GBP2019-04-01 ~ 2020-03-31
-660,291 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
2,179,869 GBP2019-04-01 ~ 2020-03-31
2,235,439 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-2,179,265 GBP2019-04-01 ~ 2020-03-31
-2,225,548 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
90,651 GBP2019-04-01 ~ 2020-03-31
129,112 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
425 GBP2019-04-01 ~ 2020-03-31
25 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
73,845 GBP2019-04-01 ~ 2020-03-31
114,228 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
43,499 GBP2019-04-01 ~ 2020-03-31
78,596 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
404,192 GBP2020-03-31
478,812 GBP2019-03-31
Property, Plant & Equipment
413,374 GBP2020-03-31
471,128 GBP2019-03-31
Fixed Assets
817,566 GBP2020-03-31
949,940 GBP2019-03-31
Debtors
2,461,640 GBP2020-03-31
2,788,906 GBP2019-03-31
Cash at bank and in hand
30,373 GBP2020-03-31
32,757 GBP2019-03-31
Current Assets
2,492,013 GBP2020-03-31
2,821,663 GBP2019-03-31
Net Current Assets/Liabilities
509,266 GBP2020-03-31
372,839 GBP2019-03-31
Total Assets Less Current Liabilities
1,326,832 GBP2020-03-31
1,322,779 GBP2019-03-31
Creditors
Non-current, Amounts falling due after one year
-22,617 GBP2020-03-31
-34,277 GBP2019-03-31
Net Assets/Liabilities
1,286,301 GBP2020-03-31
1,266,607 GBP2019-03-31
Equity
Called up share capital
795,000 GBP2020-03-31
795,000 GBP2019-03-31
795,000 GBP2018-03-31
Retained earnings (accumulated losses)
491,301 GBP2020-03-31
471,607 GBP2019-03-31
436,742 GBP2018-03-31
Equity
1,286,301 GBP2020-03-31
1,266,607 GBP2019-03-31
1,231,742 GBP2018-03-31
Profit/Loss
Retained earnings (accumulated losses)
43,499 GBP2019-04-01 ~ 2020-03-31
78,596 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
43,499 GBP2019-04-01 ~ 2020-03-31
78,596 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
43,499 GBP2019-04-01 ~ 2020-03-31
78,596 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-23,805 GBP2019-04-01 ~ 2020-03-31
-43,731 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-23,805 GBP2019-04-01 ~ 2020-03-31
-43,731 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
101,631 GBP2019-04-01 ~ 2020-03-31
119,160 GBP2018-04-01 ~ 2019-03-31
Wages/Salaries
1,219,562 GBP2019-04-01 ~ 2020-03-31
1,267,669 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
106,530 GBP2019-04-01 ~ 2020-03-31
110,888 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
1,361,859 GBP2019-04-01 ~ 2020-03-31
1,424,000 GBP2018-04-01 ~ 2019-03-31
Average number of employees in administration and support functions
272019-04-01 ~ 2020-03-31
292018-04-01 ~ 2019-03-31
Average Number of Employees
682019-04-01 ~ 2020-03-31
692018-04-01 ~ 2019-03-31
Director Remuneration
92,948 GBP2019-04-01 ~ 2020-03-31
90,916 GBP2018-04-01 ~ 2019-03-31
Audit Fees/Expenses
6,000 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,981 GBP2019-04-01 ~ 2020-03-31
11,180 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
14,031 GBP2019-04-01 ~ 2020-03-31
21,703 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
17,914 GBP2020-03-31
21,895 GBP2019-03-31
Intangible Assets - Gross Cost
Goodwill
746,200 GBP2020-03-31
746,200 GBP2019-03-31
Intangible Assets - Gross Cost
746,200 GBP2020-03-31
746,200 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
342,008 GBP2020-03-31
267,388 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
342,008 GBP2020-03-31
267,388 GBP2019-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
74,620 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
74,620 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
Goodwill
404,192 GBP2020-03-31
478,812 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
179,179 GBP2020-03-31
175,430 GBP2019-03-31
Tools/Equipment for furniture and fittings
78,292 GBP2020-03-31
60,329 GBP2019-03-31
Motor vehicles
235,378 GBP2020-03-31
306,801 GBP2019-03-31
Other
190,546 GBP2020-03-31
178,839 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
683,395 GBP2020-03-31
721,399 GBP2019-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-101,483 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Disposals
-101,483 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
8,842 GBP2020-03-31
4,894 GBP2019-03-31
Tools/Equipment for furniture and fittings
49,888 GBP2020-03-31
32,990 GBP2019-03-31
Motor vehicles
160,149 GBP2020-03-31
176,100 GBP2019-03-31
Other
51,142 GBP2020-03-31
36,287 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
270,021 GBP2020-03-31
250,271 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,948 GBP2019-04-01 ~ 2020-03-31
Tools/Equipment for furniture and fittings
16,898 GBP2019-04-01 ~ 2020-03-31
Motor vehicles
65,929 GBP2019-04-01 ~ 2020-03-31
Other
14,855 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,630 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-81,880 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-81,880 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
Land and buildings
170,337 GBP2020-03-31
170,536 GBP2019-03-31
Tools/Equipment for furniture and fittings
28,404 GBP2020-03-31
27,339 GBP2019-03-31
Motor vehicles
75,229 GBP2020-03-31
130,701 GBP2019-03-31
Other
139,404 GBP2020-03-31
142,552 GBP2019-03-31
Trade Debtors/Trade Receivables
2,264,302 GBP2020-03-31
2,608,970 GBP2019-03-31
Other Debtors
69,536 GBP2020-03-31
11,392 GBP2019-03-31
Prepayments
34,883 GBP2020-03-31
68,907 GBP2019-03-31
Debtors
Current
2,461,640 GBP2020-03-31
2,788,906 GBP2019-03-31
Cash and Cash Equivalents
30,373 GBP2020-03-31
32,757 GBP2019-03-31
Total Borrowings
Current, Amounts falling due within one year
1,592,322 GBP2020-03-31
1,062,849 GBP2019-03-31
Trade Creditors/Trade Payables
37,054 GBP2020-03-31
121,825 GBP2019-03-31
Taxation/Social Security Payable
144,311 GBP2020-03-31
149,160 GBP2019-03-31
Other Creditors
102,162 GBP2020-03-31
984,890 GBP2019-03-31
Total Borrowings
Non-current, Amounts falling due after one year
22,617 GBP2020-03-31
34,277 GBP2019-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,914 GBP2020-03-31
21,895 GBP2019-03-31
Par Value of Share
Class 1 ordinary share
12019-04-01 ~ 2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
795,000 shares2020-03-31
795,000 shares2019-03-31
Bank Overdrafts
Current
1,566,079 GBP2020-03-31
1,017,212 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Current
26,243 GBP2020-03-31
45,637 GBP2019-03-31
Total Borrowings
Current
1,592,322 GBP2020-03-31
1,062,849 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Non-current
22,617 GBP2020-03-31
34,277 GBP2019-03-31
Amounts falling due within one year
29,377 GBP2020-03-31
51,039 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
54,613 GBP2020-03-31
89,801 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,066 GBP2020-03-31
126,151 GBP2019-03-31
Between two and five year
476,000 GBP2020-03-31
478,066 GBP2019-03-31
More than five year
1,239,583 GBP2020-03-31
1,358,582 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,836,649 GBP2020-03-31
1,962,799 GBP2019-03-31