Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
21,674 GBP2024-12-31
25,221 GBP2023-12-31
Fixed Assets - Investments
1,261,515 GBP2024-12-31
1,261,515 GBP2023-12-31
Fixed Assets
1,283,189 GBP2024-12-31
1,286,736 GBP2023-12-31
Debtors
750,554 GBP2024-12-31
597,854 GBP2023-12-31
Cash at bank and in hand
385,259 GBP2024-12-31
2,487,441 GBP2023-12-31
Current Assets
1,135,813 GBP2024-12-31
3,085,295 GBP2023-12-31
Creditors
Current
712,307 GBP2024-12-31
571,267 GBP2023-12-31
Net Current Assets/Liabilities
423,506 GBP2024-12-31
2,514,028 GBP2023-12-31
Total Assets Less Current Liabilities
1,706,695 GBP2024-12-31
3,800,764 GBP2023-12-31
Creditors
Non-current
1,496,066 GBP2024-12-31
1,467,347 GBP2023-12-31
Net Assets/Liabilities
210,629 GBP2024-12-31
2,333,417 GBP2023-12-31
Equity
Called up share capital
3,434 GBP2024-12-31
3,434 GBP2023-12-31
Share premium
13,390,460 GBP2024-12-31
13,390,460 GBP2023-12-31
Retained earnings (accumulated losses)
-13,393,455 GBP2024-12-31
-11,426,220 GBP2023-12-31
Equity
210,629 GBP2024-12-31
2,333,417 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
17,021 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
17,021 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,025 GBP2024-12-31
1,025 GBP2023-12-31
Computers
91,384 GBP2024-12-31
103,262 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
92,409 GBP2024-12-31
104,287 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-25,299 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-25,299 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
370 GBP2024-12-31
114 GBP2023-12-31
Computers
70,365 GBP2024-12-31
78,952 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
70,735 GBP2024-12-31
79,066 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
256 GBP2024-01-01 ~ 2024-12-31
Computers
11,876 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,132 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-20,463 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,463 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
655 GBP2024-12-31
911 GBP2023-12-31
Computers
21,019 GBP2024-12-31
24,310 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,261,515 GBP2023-12-31
Investments in Group Undertakings
1,261,515 GBP2024-12-31
1,261,515 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
67,896 GBP2024-12-31
Amounts falling due within one year, Current
23,373 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
60,162 GBP2024-12-31
Other Debtors
Current, Amounts falling due within one year
622,496 GBP2024-12-31
Amounts falling due within one year, Current
574,481 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
750,554 GBP2024-12-31
Amounts falling due within one year, Current
597,854 GBP2023-12-31
Trade Creditors/Trade Payables
Current
71,775 GBP2024-12-31
44,668 GBP2023-12-31
Amounts owed to group undertakings
Current
31,147 GBP2023-12-31
Other Taxation & Social Security Payable
Current
167,353 GBP2024-12-31
133,947 GBP2023-12-31
Other Creditors
Current
473,179 GBP2024-12-31
361,505 GBP2023-12-31
Non-current
1,496,066 GBP2024-12-31
1,467,347 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
343,391 shares2024-12-31