Average Number of Employees
152023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Property, Plant & Equipment
24,675 GBP2023-12-31
24,025 GBP2022-12-31
Fixed Assets
24,675 GBP2023-12-31
24,025 GBP2022-12-31
Debtors
Non-current
323,568 GBP2023-12-31
323,605 GBP2022-12-31
Current
8,028,916 GBP2023-12-31
5,446,676 GBP2022-12-31
Cash at bank and in hand
1,098,858 GBP2023-12-31
2,436,570 GBP2022-12-31
Current Assets
9,451,342 GBP2023-12-31
8,206,851 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,995,747 GBP2023-12-31
-4,178,314 GBP2022-12-31
Net Current Assets/Liabilities
3,455,595 GBP2023-12-31
4,028,537 GBP2022-12-31
Total Assets Less Current Liabilities
3,480,270 GBP2023-12-31
4,052,562 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-650,000 GBP2023-12-31
-950,000 GBP2022-12-31
Net Assets/Liabilities
2,830,270 GBP2023-12-31
3,102,562 GBP2022-12-31
Equity
Called up share capital
1,176 GBP2023-12-31
1,176 GBP2022-12-31
1,176 GBP2022-01-01
Share premium
365,937 GBP2023-12-31
365,937 GBP2022-12-31
365,937 GBP2022-01-01
Other miscellaneous reserve
316,127 GBP2023-12-31
133,508 GBP2022-12-31
Retained earnings (accumulated losses)
2,147,030 GBP2023-12-31
2,601,941 GBP2022-12-31
2,161,677 GBP2022-01-01
Equity
2,830,270 GBP2023-12-31
3,102,562 GBP2022-12-31
2,528,790 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
45,089 GBP2023-01-01 ~ 2023-12-31
540,298 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
45,089 GBP2023-01-01 ~ 2023-12-31
540,298 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
-100,034 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
-100,034 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
280 GBP2023-12-31
280 GBP2022-12-31
Computers
56,996 GBP2023-12-31
47,289 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
57,276 GBP2023-12-31
47,569 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
79 GBP2022-12-31
Computers
23,465 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
23,544 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
56 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
9,001 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
9,057 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
135 GBP2023-12-31
Computers
32,466 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,601 GBP2023-12-31
Property, Plant & Equipment
Office equipment
145 GBP2023-12-31
201 GBP2022-12-31
Computers
24,530 GBP2023-12-31
23,824 GBP2022-12-31
Other Debtors
Non-current
323,568 GBP2023-12-31
323,605 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,487,305 GBP2023-12-31
1,870,819 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,314,808 GBP2023-12-31
2,344,467 GBP2022-12-31
Other Debtors
Current
1,012,534 GBP2023-12-31
1,025,818 GBP2022-12-31
Prepayments/Accrued Income
Current
130,330 GBP2023-12-31
177,383 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
10,036 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
73,903 GBP2023-12-31
28,189 GBP2022-12-31
Bank Overdrafts
Current
33,701 GBP2023-12-31
Bank Borrowings
Current
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,076,000 GBP2023-12-31
2,803,947 GBP2022-12-31
Amounts owed to group undertakings
Current
104,126 GBP2023-12-31
20,820 GBP2022-12-31
Corporation Tax Payable
Current
21,508 GBP2022-12-31
Taxation/Social Security Payable
Current
545,778 GBP2023-12-31
297,746 GBP2022-12-31
Other Creditors
Current
127,406 GBP2023-12-31
29,656 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
808,736 GBP2023-12-31
704,637 GBP2022-12-31
Creditors
Current
5,995,747 GBP2023-12-31
4,178,314 GBP2022-12-31
Bank Borrowings
Non-current
650,000 GBP2023-12-31
950,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,189 GBP2023-12-31
5,254 GBP2022-12-31
Between one and five year
2,189 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,189 GBP2023-12-31
7,443 GBP2022-12-31