Intangible Assets
23,440 GBP2024-12-31
27,191 GBP2023-12-31
Property, Plant & Equipment
4,270,292 GBP2024-12-31
4,293,275 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
394,450 GBP2023-12-31
Total Inventories
85,389 GBP2024-12-31
88,109 GBP2023-12-31
Debtors
Current
167,122 GBP2024-12-31
221,852 GBP2023-12-31
Non-current
469,643 GBP2024-12-31
42,200 GBP2023-12-31
Cash at bank and in hand
465,757 GBP2024-12-31
266,095 GBP2023-12-31
Net Assets/Liabilities
-1,897,313 GBP2024-12-31
-2,354,632 GBP2023-12-31
Equity
Called up share capital
2,671 GBP2024-12-31
2,671 GBP2023-12-31
Retained earnings (accumulated losses)
-860,541 GBP2024-12-31
-1,317,860 GBP2023-12-31
Equity
-1,897,313 GBP2024-12-31
-2,354,632 GBP2023-12-31
Average Number of Employees
1072024-01-01 ~ 2024-12-31
1072023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
37,506 GBP2024-12-31
37,506 GBP2023-12-31
Intangible Assets - Gross Cost
37,506 GBP2024-12-31
37,506 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,066 GBP2024-12-31
10,315 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
14,066 GBP2024-12-31
10,315 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,751 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,751 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
23,440 GBP2024-12-31
27,191 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,927,198 GBP2024-12-31
3,921,450 GBP2023-12-31
Improvements to leasehold property
37,768 GBP2024-12-31
30,996 GBP2023-12-31
Plant and equipment
268,343 GBP2024-12-31
232,034 GBP2023-12-31
Furniture and fittings
325,427 GBP2024-12-31
313,802 GBP2023-12-31
Office equipment
13,702 GBP2024-12-31
10,432 GBP2023-12-31
Computers
82,193 GBP2024-12-31
82,576 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,654,631 GBP2024-12-31
4,591,290 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-2,194 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-15,570 GBP2024-01-01 ~ 2024-12-31
Office equipment
-108 GBP2024-01-01 ~ 2024-12-31
Computers
-1,381 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-23,752 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Improvements to leasehold property
3,074 GBP2024-12-31
3,184 GBP2023-12-31
Plant and equipment
135,784 GBP2024-12-31
102,348 GBP2023-12-31
Furniture and fittings
179,957 GBP2024-12-31
137,817 GBP2023-12-31
Office equipment
3,836 GBP2024-12-31
1,182 GBP2023-12-31
Computers
61,688 GBP2024-12-31
53,484 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
384,339 GBP2024-12-31
298,015 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
1,162 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
33,409 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
42,140 GBP2024-01-01 ~ 2024-12-31
Office equipment
2,654 GBP2024-01-01 ~ 2024-12-31
Computers
7,206 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,571 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-528 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
394,450 GBP2024-12-31
394,450 GBP2023-12-31
Investments in Subsidiaries
0 GBP2024-12-31
394,450 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
45,411 GBP2024-12-31
22,957 GBP2023-12-31
Other Debtors
Current
121,711 GBP2024-12-31
198,895 GBP2023-12-31
Non-current
42,200 GBP2024-12-31
42,200 GBP2023-12-31
Trade Creditors/Trade Payables
Current
136,432 GBP2024-12-31
97,325 GBP2023-12-31
Other Creditors
Current
1,169,646 GBP2024-12-31
1,148,866 GBP2023-12-31
Other Remaining Borrowings
Non-current
3,200,000 GBP2024-12-31
3,200,000 GBP2023-12-31
Other Creditors
Non-current
2,623,529 GBP2024-12-31
2,623,529 GBP2023-12-31
Net Deferred Tax Liability/Asset
427,443 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
427,443 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,394 GBP2024-12-31
89,394 GBP2023-12-31
Between one and five year
242,841 GBP2024-12-31
332,235 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
332,235 GBP2024-12-31
421,629 GBP2023-12-31