Property, Plant & Equipment
4,661 GBP2025-01-31
30,983 GBP2023-12-31
Debtors
1,542,955 GBP2025-01-31
1,983,034 GBP2023-12-31
Cash at bank and in hand
3,879,240 GBP2025-01-31
7,549,500 GBP2023-12-31
Current Assets
5,422,195 GBP2025-01-31
9,532,534 GBP2023-12-31
Net Current Assets/Liabilities
2,313,832 GBP2025-01-31
6,887,799 GBP2023-12-31
Total Assets Less Current Liabilities
2,318,493 GBP2025-01-31
6,918,782 GBP2023-12-31
Net Assets/Liabilities
783,514 GBP2025-01-31
5,668,227 GBP2023-12-31
Equity
Called up share capital
250 GBP2025-01-31
250 GBP2023-12-31
250 GBP2022-12-31
Share premium
28,153,530 GBP2025-01-31
28,150,678 GBP2023-12-31
28,150,606 GBP2022-12-31
Other miscellaneous reserve
698,023 GBP2025-01-31
622,831 GBP2023-12-31
Retained earnings (accumulated losses)
-28,068,289 GBP2025-01-31
-23,105,532 GBP2023-12-31
-15,922,418 GBP2022-12-31
Profit/Loss
-4,962,757 GBP2024-01-01 ~ 2025-01-31
-7,183,114 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
0 GBP2024-01-01 ~ 2025-01-31
0 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
2,852 GBP2024-01-01 ~ 2025-01-31
72 GBP2023-01-01 ~ 2023-12-31
Equity
783,514 GBP2025-01-31
5,668,227 GBP2023-12-31
Average Number of Employees
442024-01-01 ~ 2025-01-31
442023-01-01 ~ 2023-12-31
Wages/Salaries
4,993,051 GBP2024-01-01 ~ 2025-01-31
4,466,714 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,376 GBP2024-01-01 ~ 2025-01-31
72,375 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,658,064 GBP2024-01-01 ~ 2025-01-31
5,020,333 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,725 GBP2025-01-31
29,999 GBP2023-12-31
Computers
81,862 GBP2025-01-31
115,601 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
85,587 GBP2025-01-31
145,600 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-26,653 GBP2024-01-01 ~ 2025-01-31
Computers
-33,739 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-60,392 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,554 GBP2025-01-31
19,722 GBP2023-12-31
Computers
79,372 GBP2025-01-31
94,895 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,926 GBP2025-01-31
114,617 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,864 GBP2024-01-01 ~ 2025-01-31
Computers
13,106 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,970 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-21,032 GBP2024-01-01 ~ 2025-01-31
Computers
-28,629 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49,661 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
2,171 GBP2025-01-31
10,277 GBP2023-12-31
Computers
2,490 GBP2025-01-31
20,706 GBP2023-12-31
Trade Debtors/Trade Receivables
650,954 GBP2025-01-31
453,563 GBP2023-12-31
Amount of corporation tax that is recoverable
228,718 GBP2025-01-31
857,732 GBP2023-12-31
Other Debtors
Current
82,004 GBP2025-01-31
79,694 GBP2023-12-31
Prepayments/Accrued Income
Current
578,062 GBP2025-01-31
590,022 GBP2023-12-31
Other Creditors
Current
31,468 GBP2025-01-31
29,617 GBP2023-12-31
Creditors
Current
3,108,363 GBP2025-01-31
2,644,735 GBP2023-12-31