Property, Plant & Equipment
473,376 GBP2023-05-31
248,854 GBP2022-05-31
Fixed Assets
473,376 GBP2023-05-31
248,854 GBP2022-05-31
Debtors
972,257 GBP2023-05-31
655,289 GBP2022-05-31
Cash at bank and in hand
214,118 GBP2023-05-31
354,804 GBP2022-05-31
Current Assets
1,186,375 GBP2023-05-31
1,010,093 GBP2022-05-31
Creditors
-404,870 GBP2023-05-31
-552,122 GBP2022-05-31
Net Current Assets/Liabilities
781,505 GBP2023-05-31
457,971 GBP2022-05-31
Total Assets Less Current Liabilities
1,254,881 GBP2023-05-31
706,825 GBP2022-05-31
Net Assets/Liabilities
681,559 GBP2023-05-31
486,720 GBP2022-05-31
Equity
Called up share capital
103 GBP2023-05-31
103 GBP2022-05-31
Retained earnings (accumulated losses)
681,456 GBP2023-05-31
486,617 GBP2022-05-31
Average Number of Employees
172022-06-01 ~ 2023-05-31
92021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
931,466 GBP2023-05-31
597,391 GBP2022-05-31
Furniture and fittings
23,085 GBP2023-05-31
23,085 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,035,694 GBP2023-05-31
620,476 GBP2022-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-94,500 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-94,500 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
81,143 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
524,262 GBP2023-05-31
359,167 GBP2022-05-31
Furniture and fittings
17,770 GBP2023-05-31
12,455 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,318 GBP2023-05-31
371,622 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
212,345 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
20,286 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
5,315 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
237,946 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-47,250 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,250 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
20,286 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
407,204 GBP2023-05-31
238,224 GBP2022-05-31
Motor vehicles
60,857 GBP2023-05-31
Furniture and fittings
5,315 GBP2023-05-31
10,630 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
745,257 GBP2023-05-31
649,289 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
66,456 GBP2023-05-31
91,097 GBP2022-05-31
Trade Creditors/Trade Payables
Current
215,106 GBP2023-05-31
234,639 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-05-31
10,000 GBP2022-05-31
Other Taxation & Social Security Payable
Current
54,786 GBP2023-05-31
130,348 GBP2022-05-31
Creditors
Current
404,870 GBP2023-05-31
552,122 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
433,592 GBP2023-05-31
141,755 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
21,386 GBP2023-05-31
31,068 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
156,225 GBP2023-05-31
121,786 GBP2022-05-31
Between one and five year
433,592 GBP2023-05-31
141,755 GBP2022-05-31
Minimum gross finance lease payments owing
589,817 GBP2023-05-31
263,541 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
500,048 GBP2023-05-31
232,852 GBP2022-05-31