Average Number of Employees
02023-10-01 ~ 2024-09-30
6222022-10-01 ~ 2023-09-30
Intangible Assets
5 GBP2023-09-30
Property, Plant & Equipment
527,927 GBP2024-09-30
763,895 GBP2023-09-30
Fixed Assets - Investments
1,895 GBP2024-09-30
1,035 GBP2023-09-30
Fixed Assets
529,822 GBP2024-09-30
764,935 GBP2023-09-30
Debtors
Current
7,066,542 GBP2024-09-30
9,451,206 GBP2023-09-30
Cash at bank and in hand
1,412,466 GBP2024-09-30
149,063 GBP2023-09-30
Current Assets
8,479,008 GBP2024-09-30
9,600,269 GBP2023-09-30
Net Current Assets/Liabilities
3,486,303 GBP2024-09-30
3,484,669 GBP2023-09-30
Total Assets Less Current Liabilities
4,016,125 GBP2024-09-30
4,249,604 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-592,374 GBP2024-09-30
-593,469 GBP2023-09-30
Equity
Called up share capital
326 GBP2024-09-30
326 GBP2023-09-30
326 GBP2022-10-01
Share premium
204,573 GBP2024-09-30
204,573 GBP2023-09-30
204,573 GBP2022-10-01
Capital redemption reserve
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-10-01
Retained earnings (accumulated losses)
3,218,752 GBP2024-09-30
3,451,136 GBP2023-09-30
3,269,967 GBP2022-10-01
Profit/Loss
483,617 GBP2023-10-01 ~ 2024-09-30
1,877,157 GBP2022-10-01 ~ 2023-09-30
Equity
3,423,751 GBP2024-09-30
3,656,135 GBP2023-09-30
3,474,966 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
483,617 GBP2023-10-01 ~ 2024-09-30
1,877,157 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-716,001 GBP2023-10-01 ~ 2024-09-30
-1,695,988 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-716,001 GBP2023-10-01 ~ 2024-09-30
-1,695,988 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252023-10-01 ~ 2024-09-30
Office equipment
202023-10-01 ~ 2024-09-30
Computers
202023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Computer software
34,153 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,209 GBP2024-09-30
99,224 GBP2023-09-30
Office equipment
151,465 GBP2024-09-30
167,858 GBP2023-09-30
Computers
675,325 GBP2024-09-30
821,470 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,515,235 GBP2024-09-30
1,759,457 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-88,015 GBP2023-10-01 ~ 2024-09-30
Computers
-175,003 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-282,441 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
94,461 GBP2023-09-30
Office equipment
82,452 GBP2023-09-30
Computers
499,424 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
995,562 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
116,322 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
274,187 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-88,015 GBP2023-10-01 ~ 2024-09-30
Computers
-175,003 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-282,441 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,246 GBP2024-09-30
Office equipment
91,134 GBP2024-09-30
Computers
440,743 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
987,308 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
1,963 GBP2024-09-30
4,763 GBP2023-09-30
Office equipment
60,331 GBP2024-09-30
85,406 GBP2023-09-30
Computers
234,582 GBP2024-09-30
322,046 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,774,412 GBP2024-09-30
3,672,522 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
4,742,389 GBP2024-09-30
5,032,199 GBP2023-09-30
Other Debtors
Current
104,972 GBP2024-09-30
167,664 GBP2023-09-30
Prepayments/Accrued Income
Current
434,822 GBP2024-09-30
567,804 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
9,947 GBP2024-09-30
11,017 GBP2023-09-30
Cash and Cash Equivalents
1,412,466 GBP2024-09-30
149,063 GBP2023-09-30
Trade Creditors/Trade Payables
Current
71,590 GBP2024-09-30
140,677 GBP2023-09-30
Amounts owed to group undertakings
Current
3,754,606 GBP2024-09-30
3,696,638 GBP2023-09-30
Corporation Tax Payable
Current
26,551 GBP2024-09-30
264,816 GBP2023-09-30
Taxation/Social Security Payable
Current
232,318 GBP2024-09-30
825,716 GBP2023-09-30
Other Creditors
Current
398,658 GBP2024-09-30
483,606 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
521,585 GBP2024-09-30
493,820 GBP2023-09-30
Creditors
Current
4,992,705 GBP2024-09-30
6,115,600 GBP2023-09-30
Amounts owed to group undertakings
Non-current
592,374 GBP2024-09-30
593,469 GBP2023-09-30
Creditors
Non-current
592,374 GBP2024-09-30
593,469 GBP2023-09-30
Net Deferred Tax Liability/Asset
9,947 GBP2024-09-30
11,017 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,070 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
309,282 shares2024-09-30
309,282 shares2023-09-30
Par Value of Share
Class 1 ordinary share
0.00102023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
16,891 shares2024-09-30
16,892 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.00102023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
81,067 GBP2024-09-30
70,170 GBP2023-09-30
Between one and five year
205,251 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
286,318 GBP2024-09-30
70,170 GBP2023-09-30