Average Number of Employees
6222022-10-01 ~ 2023-09-30
4522021-10-01 ~ 2022-09-30
Intangible Assets
5 GBP2023-09-30
2,682 GBP2022-09-30
Property, Plant & Equipment
763,895 GBP2023-09-30
576,498 GBP2022-09-30
Fixed Assets - Investments
1,035 GBP2023-09-30
5 GBP2022-09-30
Fixed Assets
764,935 GBP2023-09-30
579,185 GBP2022-09-30
Debtors
Current
9,451,206 GBP2023-09-30
7,262,580 GBP2022-09-30
Cash at bank and in hand
149,063 GBP2023-09-30
412,487 GBP2022-09-30
Current Assets
9,600,269 GBP2023-09-30
7,675,067 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-6,115,600 GBP2023-09-30
-4,779,286 GBP2022-09-30
Net Current Assets/Liabilities
3,484,669 GBP2023-09-30
2,895,781 GBP2022-09-30
Total Assets Less Current Liabilities
4,249,604 GBP2023-09-30
3,474,966 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-593,469 GBP2023-09-30
Equity
Called up share capital
326 GBP2023-09-30
326 GBP2022-09-30
319 GBP2021-10-01
Share premium
204,573 GBP2023-09-30
204,573 GBP2022-09-30
104,580 GBP2021-10-01
Capital redemption reserve
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-10-01
Retained earnings (accumulated losses)
3,451,136 GBP2023-09-30
3,269,967 GBP2022-09-30
2,441,863 GBP2021-10-01
Profit/Loss
1,877,157 GBP2022-10-01 ~ 2023-09-30
3,466,891 GBP2021-10-01 ~ 2022-09-30
Equity
3,656,135 GBP2023-09-30
3,474,966 GBP2022-09-30
2,546,862 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,877,157 GBP2022-10-01 ~ 2023-09-30
3,466,891 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,695,988 GBP2022-10-01 ~ 2023-09-30
-2,638,787 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-1,695,988 GBP2022-10-01 ~ 2023-09-30
-2,638,787 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
Called up share capital
7 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
100,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252022-10-01 ~ 2023-09-30
Office equipment
202022-10-01 ~ 2023-09-30
Computers
202022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
34,153 GBP2023-09-30
34,153 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
99,224 GBP2023-09-30
97,698 GBP2022-09-30
Office equipment
167,858 GBP2023-09-30
88,829 GBP2022-09-30
Computers
821,470 GBP2023-09-30
664,816 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,759,457 GBP2023-09-30
1,227,894 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
76,363 GBP2022-09-30
Office equipment
50,214 GBP2022-09-30
Computers
364,689 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
651,396 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
18,098 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
17,542 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
105,296 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
216,246 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
94,461 GBP2023-09-30
Office equipment
82,452 GBP2023-09-30
Computers
499,424 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
995,562 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
4,763 GBP2023-09-30
21,335 GBP2022-09-30
Office equipment
85,406 GBP2023-09-30
38,615 GBP2022-09-30
Computers
322,046 GBP2023-09-30
300,127 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,672,522 GBP2023-09-30
4,911,806 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
5,032,199 GBP2023-09-30
1,602,052 GBP2022-09-30
Other Debtors
Current
167,664 GBP2023-09-30
77,963 GBP2022-09-30
Prepayments/Accrued Income
Current
567,804 GBP2023-09-30
659,270 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
11,017 GBP2023-09-30
11,489 GBP2022-09-30
Cash and Cash Equivalents
149,063 GBP2023-09-30
412,487 GBP2022-09-30
Trade Creditors/Trade Payables
Current
140,677 GBP2023-09-30
114,676 GBP2022-09-30
Amounts owed to group undertakings
Current
3,696,638 GBP2023-09-30
Corporation Tax Payable
Current
264,816 GBP2023-09-30
422,926 GBP2022-09-30
Taxation/Social Security Payable
Current
825,716 GBP2023-09-30
1,368,031 GBP2022-09-30
Other Creditors
Current
483,606 GBP2023-09-30
477,491 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
493,820 GBP2023-09-30
1,100,696 GBP2022-09-30
Creditors
Current
6,115,600 GBP2023-09-30
4,779,286 GBP2022-09-30
Amounts owed to group undertakings
Non-current
593,469 GBP2023-09-30
Creditors
Non-current
593,469 GBP2023-09-30
Net Deferred Tax Liability/Asset
11,017 GBP2023-09-30
11,489 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-472 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
309,282 shares2023-09-30
309,280 shares2022-09-30
Par Value of Share
Class 1 ordinary share
0.00102022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
16,891 shares2023-09-30
16,890 shares2022-09-30
Par Value of Share
Class 2 ordinary share
0.00102022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,170 GBP2023-09-30
164,532 GBP2022-09-30
Between one and five year
95,977 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,170 GBP2023-09-30
260,509 GBP2022-09-30