Average Number of Employees
852022-07-03 ~ 2023-07-02
942021-07-05 ~ 2022-07-03
Turnover/Revenue
3,502,197 GBP2022-07-03 ~ 2023-07-02
3,921,653 GBP2021-07-05 ~ 2022-07-03
Cost of Sales
-2,290,039 GBP2022-07-03 ~ 2023-07-02
-2,374,792 GBP2021-07-05 ~ 2022-07-03
Gross Profit/Loss
1,212,158 GBP2022-07-03 ~ 2023-07-02
1,546,861 GBP2021-07-05 ~ 2022-07-03
Administrative Expenses
-928,256 GBP2022-07-03 ~ 2023-07-02
-622,298 GBP2021-07-05 ~ 2022-07-03
Operating Profit/Loss
295,942 GBP2022-07-03 ~ 2023-07-02
953,728 GBP2021-07-05 ~ 2022-07-03
Profit/Loss
176,583 GBP2022-07-03 ~ 2023-07-02
844,252 GBP2021-07-05 ~ 2022-07-03
Property, Plant & Equipment
6,461,823 GBP2023-07-02
6,524,795 GBP2022-07-03
Fixed Assets
6,461,823 GBP2023-07-02
6,524,795 GBP2022-07-03
Total Inventories
47,524 GBP2023-07-02
38,925 GBP2022-07-03
Debtors
Current
772,973 GBP2023-07-02
538,011 GBP2022-07-03
Cash at bank and in hand
10,521 GBP2023-07-02
12,284 GBP2022-07-03
Current Assets
831,018 GBP2023-07-02
589,220 GBP2022-07-03
Creditors
Current, Amounts falling due within one year
-4,000,004 GBP2023-07-02
-3,997,761 GBP2022-07-03
Net Current Assets/Liabilities
-3,168,986 GBP2023-07-02
-3,408,541 GBP2022-07-03
Total Assets Less Current Liabilities
3,292,837 GBP2023-07-02
3,116,254 GBP2022-07-03
Net Assets/Liabilities
3,292,837 GBP2023-07-02
3,116,254 GBP2022-07-03
Equity
Called up share capital
17,500 GBP2023-07-02
17,500 GBP2022-07-03
17,500 GBP2021-07-05
Share premium
1,732,500 GBP2023-07-02
1,732,500 GBP2022-07-03
1,732,500 GBP2021-07-05
Retained earnings (accumulated losses)
1,542,837 GBP2023-07-02
1,366,254 GBP2022-07-03
522,002 GBP2021-07-05
Equity
3,292,837 GBP2023-07-02
3,116,254 GBP2022-07-03
2,272,002 GBP2021-07-05
Profit/Loss
Retained earnings (accumulated losses)
176,583 GBP2022-07-03 ~ 2023-07-02
844,252 GBP2021-07-05 ~ 2022-07-03
Audit Fees/Expenses
10,500 GBP2022-07-03 ~ 2023-07-02
8,736 GBP2021-07-05 ~ 2022-07-03
Wages/Salaries
1,284,063 GBP2022-07-03 ~ 2023-07-02
1,282,715 GBP2021-07-05 ~ 2022-07-03
Social Security Costs
76,800 GBP2022-07-03 ~ 2023-07-02
83,833 GBP2021-07-05 ~ 2022-07-03
Staff Costs/Employee Benefits Expense
1,377,148 GBP2022-07-03 ~ 2023-07-02
1,382,872 GBP2021-07-05 ~ 2022-07-03
Profit/Loss on Ordinary Activities Before Tax
176,583 GBP2022-07-03 ~ 2023-07-02
844,252 GBP2021-07-05 ~ 2022-07-03
Tax Expense/Credit at Applicable Tax Rate
38,623 GBP2022-07-03 ~ 2023-07-02
160,408 GBP2021-07-05 ~ 2022-07-03
Property, Plant & Equipment - Gross Cost
Buildings
5,980,983 GBP2023-07-02
5,980,983 GBP2022-07-03
Plant and equipment
49,603 GBP2023-07-02
49,603 GBP2022-07-03
Furniture and fittings
882,219 GBP2023-07-02
833,408 GBP2022-07-03
Office equipment
38,036 GBP2023-07-02
38,036 GBP2022-07-03
Other
155,759 GBP2023-07-02
148,183 GBP2022-07-03
Property, Plant & Equipment - Gross Cost
7,106,600 GBP2023-07-02
7,050,213 GBP2022-07-03
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
26,923 GBP2022-07-03
Furniture and fittings
370,862 GBP2022-07-03
Office equipment
37,755 GBP2022-07-03
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
525,418 GBP2022-07-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,728 GBP2022-07-03 ~ 2023-07-02
Furniture and fittings, Owned/Freehold
94,018 GBP2022-07-03 ~ 2023-07-02
Office equipment, Owned/Freehold
281 GBP2022-07-03 ~ 2023-07-02
Owned/Freehold
119,359 GBP2022-07-03 ~ 2023-07-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,651 GBP2023-07-02
Furniture and fittings
464,880 GBP2023-07-02
Office equipment
38,036 GBP2023-07-02
Other
108,210 GBP2023-07-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
644,777 GBP2023-07-02
Property, Plant & Equipment
Buildings
5,980,983 GBP2023-07-02
5,980,983 GBP2022-07-03
Plant and equipment
15,952 GBP2023-07-02
22,680 GBP2022-07-03
Furniture and fittings
417,339 GBP2023-07-02
462,546 GBP2022-07-03
Other
47,549 GBP2023-07-02
58,305 GBP2022-07-03
Office equipment
281 GBP2022-07-03
Raw materials and consumables
47,524 GBP2023-07-02
38,925 GBP2022-07-03
Trade Debtors/Trade Receivables
Current
600 GBP2023-07-02
Amounts Owed by Group Undertakings
Current
656,890 GBP2023-07-02
406,296 GBP2022-07-03
Other Debtors
Current
72,066 GBP2023-07-02
81,136 GBP2022-07-03
Prepayments/Accrued Income
Current
43,088 GBP2023-07-02
50,406 GBP2022-07-03
Trade Creditors/Trade Payables
Current
255,985 GBP2023-07-02
280,993 GBP2022-07-03
Amounts owed to group undertakings
Current
3,620,191 GBP2023-07-02
3,610,108 GBP2022-07-03
Other Creditors
Current
14,354 GBP2023-07-02
8,091 GBP2022-07-03
Accrued Liabilities/Deferred Income
Current
108,392 GBP2023-07-02
97,424 GBP2022-07-03
Creditors
Current
4,000,004 GBP2023-07-02
3,997,761 GBP2022-07-03
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-07-02
1,000 shares2022-07-03
Par Value of Share
Class 1 ordinary share
0.012022-07-03 ~ 2023-07-02
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,749,000 shares2023-07-02
1,749,000 shares2022-07-03
Par Value of Share
Class 2 ordinary share
0.012022-07-03 ~ 2023-07-02