42990 - Construction Of Other Civil Engineering Projects N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
33,888,452 GBP2023-04-01 ~ 2024-03-31
26,612,585 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
29,899,222 GBP2023-04-01 ~ 2024-03-31
23,368,684 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,989,230 GBP2023-04-01 ~ 2024-03-31
3,243,901 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,636,374 GBP2023-04-01 ~ 2024-03-31
1,316,110 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,352,856 GBP2023-04-01 ~ 2024-03-31
1,927,791 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
65,696 GBP2023-04-01 ~ 2024-03-31
37,269 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
27,483 GBP2023-04-01 ~ 2024-03-31
9,808 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,391,069 GBP2023-04-01 ~ 2024-03-31
1,955,252 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
494,475 GBP2023-04-01 ~ 2024-03-31
381,596 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,896,594 GBP2023-04-01 ~ 2024-03-31
1,573,656 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,896,594 GBP2023-04-01 ~ 2024-03-31
1,573,656 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,145,058 GBP2024-03-31
943,044 GBP2023-03-31
Total Inventories
15,220 GBP2024-03-31
8,505 GBP2023-03-31
Debtors
11,860,127 GBP2024-03-31
7,343,872 GBP2023-03-31
Cash at bank and in hand
5,504,051 GBP2024-03-31
5,418,644 GBP2023-03-31
Current Assets
17,379,398 GBP2024-03-31
12,771,021 GBP2023-03-31
Creditors
Current
9,811,555 GBP2024-03-31
5,873,300 GBP2023-03-31
Net Current Assets/Liabilities
7,567,843 GBP2024-03-31
6,897,721 GBP2023-03-31
Total Assets Less Current Liabilities
8,712,901 GBP2024-03-31
7,840,765 GBP2023-03-31
Creditors
Non-current
-257,612 GBP2024-03-31
-353,994 GBP2023-03-31
Net Assets/Liabilities
8,244,266 GBP2024-03-31
7,290,804 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
8,244,166 GBP2024-03-31
7,290,704 GBP2023-03-31
5,945,108 GBP2022-03-31
Equity
8,244,266 GBP2024-03-31
7,290,804 GBP2023-03-31
5,945,208 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-943,132 GBP2023-04-01 ~ 2024-03-31
-228,060 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-943,132 GBP2023-04-01 ~ 2024-03-31
-228,060 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,896,594 GBP2023-04-01 ~ 2024-03-31
1,573,656 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,684,054 GBP2023-04-01 ~ 2024-03-31
4,336,688 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
132,179 GBP2023-04-01 ~ 2024-03-31
90,560 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,431 GBP2023-04-01 ~ 2024-03-31
29,676 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,874,664 GBP2023-04-01 ~ 2024-03-31
4,456,924 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1092023-04-01 ~ 2024-03-31
872022-04-01 ~ 2023-03-31
Director Remuneration
158,311 GBP2023-04-01 ~ 2024-03-31
151,885 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
110,963 GBP2023-04-01 ~ 2024-03-31
153,215 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
479,365 GBP2023-04-01 ~ 2024-03-31
260,379 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
597,767 GBP2023-04-01 ~ 2024-03-31
371,498 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
808,270 GBP2024-03-31
725,298 GBP2023-03-31
Motor vehicles
1,341,533 GBP2024-03-31
1,013,901 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,149,803 GBP2024-03-31
1,739,199 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-82,964 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-82,964 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
369,505 GBP2024-03-31
231,193 GBP2023-03-31
Motor vehicles
635,240 GBP2024-03-31
564,962 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,004,745 GBP2024-03-31
796,155 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
138,312 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
153,242 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
291,554 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-82,964 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-82,964 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
438,765 GBP2024-03-31
494,105 GBP2023-03-31
Motor vehicles
706,293 GBP2024-03-31
448,939 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
311,460 GBP2024-03-31
311,460 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
83,758 GBP2024-03-31
21,466 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
62,292 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
118,299 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
180,591 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
227,702 GBP2024-03-31
289,994 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
563,827 GBP2024-03-31
378,322 GBP2023-03-31
Under hire purchased contracts or finance leases
791,529 GBP2024-03-31
668,316 GBP2023-03-31
Merchandise
15,220 GBP2024-03-31
8,505 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
11,834,624 GBP2024-03-31
7,321,871 GBP2023-03-31
Other Debtors
Current
17,726 GBP2024-03-31
19,224 GBP2023-03-31
Prepayments/Accrued Income
Current
7,777 GBP2024-03-31
2,777 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
11,860,127 GBP2024-03-31
7,343,872 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
350,907 GBP2024-03-31
287,596 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,507,171 GBP2024-03-31
3,169,711 GBP2023-03-31
Corporation Tax Payable
Current
595,936 GBP2024-03-31
260,225 GBP2023-03-31
Other Taxation & Social Security Payable
Current
234,692 GBP2024-03-31
148,690 GBP2023-03-31
Other Creditors
Current
144,505 GBP2024-03-31
18,003 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
991,928 GBP2024-03-31
1,872,375 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
257,612 GBP2024-03-31
353,994 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
211,023 GBP2024-03-31
195,967 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,896,594 GBP2023-04-01 ~ 2024-03-31