Property, Plant & Equipment
146,515 GBP2023-03-31
27,884 GBP2022-03-31
Fixed Assets - Investments
251,310 GBP2023-03-31
251,410 GBP2022-03-31
Fixed Assets
397,825 GBP2023-03-31
279,294 GBP2022-03-31
Debtors
13,237,337 GBP2023-03-31
11,263,039 GBP2022-03-31
Cash at bank and in hand
1,812,685 GBP2023-03-31
1,576,063 GBP2022-03-31
Current Assets
37,767,922 GBP2023-03-31
31,114,301 GBP2022-03-31
Net Assets/Liabilities
4,706,986 GBP2023-03-31
4,469,161 GBP2022-03-31
Equity
Called up share capital
601,930 GBP2023-03-31
601,930 GBP2022-03-31
Share premium
5,264,115 GBP2023-03-31
5,264,115 GBP2022-03-31
5,237,115 GBP2021-03-31
Retained earnings (accumulated losses)
-1,159,059 GBP2023-03-31
-1,396,884 GBP2022-03-31
-593,608 GBP2021-03-31
Profit/Loss
-803,276 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
Called up share capital
0 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
5,264,115 GBP2022-04-01 ~ 2023-03-31
Equity
4,706,986 GBP2023-03-31
Average Number of Employees
262022-04-01 ~ 2023-03-31
212021-04-01 ~ 2022-03-31
Wages/Salaries
1,951,560 GBP2022-04-01 ~ 2023-03-31
1,779,943 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,963 GBP2022-04-01 ~ 2023-03-31
33,600 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
2,226,701 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,283 GBP2023-03-31
47,158 GBP2022-03-31
Computers
136,708 GBP2023-03-31
89,803 GBP2022-03-31
Motor vehicles
124,815 GBP2023-03-31
15,391 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
306,806 GBP2023-03-31
152,352 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-5,125 GBP2022-04-01 ~ 2023-03-31
Computers
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-5,125 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
35,260 GBP2023-03-31
36,131 GBP2022-03-31
Computers
92,043 GBP2023-03-31
76,892 GBP2022-03-31
Motor vehicles
32,988 GBP2023-03-31
11,445 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
160,291 GBP2023-03-31
124,468 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,330 GBP2022-04-01 ~ 2023-03-31
Computers
15,151 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
21,543 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,024 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
10,023 GBP2023-03-31
11,027 GBP2022-03-31
Computers
44,665 GBP2023-03-31
12,911 GBP2022-03-31
Motor vehicles
91,827 GBP2023-03-31
3,946 GBP2022-03-31
Investments in Subsidiaries
251,310 GBP2023-03-31
251,410 GBP2022-03-31
Amounts invested in assets
251,310 GBP2023-03-31
251,410 GBP2022-03-31
Trade Debtors/Trade Receivables
391,892 GBP2023-03-31
2,326 GBP2022-03-31
Other Debtors
Current
303,627 GBP2023-03-31
1,157,434 GBP2022-03-31
Prepayments/Accrued Income
Current
244,217 GBP2023-03-31
264,633 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
9,223 GBP2023-03-31
0 GBP2022-03-31
Other Creditors
Current
121,135 GBP2023-03-31
671,597 GBP2022-03-31
Creditors
Current
6,200,526 GBP2023-03-31
6,889,617 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
67,976 GBP2023-03-31
0 GBP2022-03-31
Other Remaining Borrowings
Non-current
13,356,243 GBP2023-03-31
12,039,723 GBP2022-03-31
Bank Borrowings
15,334,016 GBP2023-03-31
10,495,094 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
1,500,000 GBP2023-03-31
2,500,000 GBP2022-03-31
Non-current, Amounts falling due after one year
27,190,259 GBP2023-03-31
20,034,817 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
14,152 GBP2023-03-31
0 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
77,199 GBP2023-03-31
0 GBP2022-03-31