Turnover/Revenue
22,688,341 GBP2022-10-01 ~ 2024-03-31
24,046,716 GBP2021-04-01 ~ 2022-09-30
Cost of Sales
-14,694,766 GBP2022-10-01 ~ 2024-03-31
-16,629,709 GBP2021-04-01 ~ 2022-09-30
Gross Profit/Loss
7,993,575 GBP2022-10-01 ~ 2024-03-31
7,417,007 GBP2021-04-01 ~ 2022-09-30
Administrative Expenses
-7,373,439 GBP2022-10-01 ~ 2024-03-31
-6,569,232 GBP2021-04-01 ~ 2022-09-30
Operating Profit/Loss
684,001 GBP2022-10-01 ~ 2024-03-31
950,746 GBP2021-04-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
2,101 GBP2022-10-01 ~ 2024-03-31
1,522 GBP2021-04-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
599,508 GBP2022-10-01 ~ 2024-03-31
933,714 GBP2021-04-01 ~ 2022-09-30
Profit/Loss
535,531 GBP2022-10-01 ~ 2024-03-31
741,803 GBP2021-04-01 ~ 2022-09-30
Comprehensive Income/Expense
535,531 GBP2022-10-01 ~ 2024-03-31
741,803 GBP2021-04-01 ~ 2022-09-30
Intangible Assets
28,091 GBP2024-03-31
5,880 GBP2022-09-30
Fixed Assets
328,918 GBP2024-03-31
169,329 GBP2022-09-30
Total Inventories
18,385 GBP2024-03-31
Debtors
2,805,218 GBP2024-03-31
1,803,138 GBP2022-09-30
Cash at bank and in hand
244,043 GBP2024-03-31
247,032 GBP2022-09-30
Current Assets
3,067,646 GBP2024-03-31
2,050,170 GBP2022-09-30
Net Current Assets/Liabilities
646,317 GBP2024-03-31
433,386 GBP2022-09-30
Total Assets Less Current Liabilities
975,235 GBP2024-03-31
602,715 GBP2022-09-30
Net Assets/Liabilities
477,355 GBP2024-03-31
472,824 GBP2022-09-30
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2022-09-30
100 GBP2021-03-31
Equity
477,355 GBP2024-03-31
472,824 GBP2022-09-30
346,490 GBP2021-03-31
Retained earnings (accumulated losses)
477,255 GBP2024-03-31
472,724 GBP2022-09-30
346,390 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-531,000 GBP2022-10-01 ~ 2024-03-31
-615,469 GBP2021-04-01 ~ 2022-09-30
Dividends Paid
-531,000 GBP2022-10-01 ~ 2024-03-31
-615,469 GBP2021-04-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
535,531 GBP2022-10-01 ~ 2024-03-31
741,803 GBP2021-04-01 ~ 2022-09-30
Wages/Salaries
11,790,080 GBP2022-10-01 ~ 2024-03-31
10,800,399 GBP2021-04-01 ~ 2022-09-30
Social Security Costs
1,222,270 GBP2022-10-01 ~ 2024-03-31
1,150,851 GBP2021-04-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
186,074 GBP2022-10-01 ~ 2024-03-31
178,621 GBP2021-04-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
13,198,424 GBP2022-10-01 ~ 2024-03-31
12,129,871 GBP2021-04-01 ~ 2022-09-30
Average Number of Employees
2862022-10-01 ~ 2024-03-31
2192021-04-01 ~ 2022-09-30
Director Remuneration
681,551 GBP2022-10-01 ~ 2024-03-31
663,683 GBP2021-04-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
107,599 GBP2022-10-01 ~ 2024-03-31
98,019 GBP2021-04-01 ~ 2022-09-30
Audit Fees/Expenses
17,550 GBP2022-10-01 ~ 2024-03-31
13,500 GBP2021-04-01 ~ 2022-09-30
Current Tax for the Period
63,977 GBP2022-10-01 ~ 2024-03-31
191,911 GBP2021-04-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
137,887 GBP2022-10-01 ~ 2024-03-31
177,406 GBP2021-04-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
61,411 GBP2024-03-31
28,751 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
28,426 GBP2024-03-31
28,426 GBP2022-09-30
Motor vehicles
327,777 GBP2024-03-31
115,809 GBP2022-09-30
Computers
187,399 GBP2024-03-31
154,390 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
543,602 GBP2024-03-31
298,625 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,606 GBP2024-03-31
8,432 GBP2022-09-30
Motor vehicles
69,406 GBP2024-03-31
20,646 GBP2022-09-30
Computers
157,763 GBP2024-03-31
106,098 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
242,775 GBP2024-03-31
135,176 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,174 GBP2022-10-01 ~ 2024-03-31
Motor vehicles
48,760 GBP2022-10-01 ~ 2024-03-31
Computers
51,665 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
107,599 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
12,820 GBP2024-03-31
19,994 GBP2022-09-30
Motor vehicles
258,371 GBP2024-03-31
95,163 GBP2022-09-30
Computers
29,636 GBP2024-03-31
48,292 GBP2022-09-30
Property, Plant & Equipment
300,827 GBP2024-03-31
163,449 GBP2022-09-30
Merchandise
18,385 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,198,165 GBP2024-03-31
1,016,832 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
848,403 GBP2024-03-31
575,147 GBP2022-09-30
Other Debtors
Current
41,752 GBP2024-03-31
58,466 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
55,664 GBP2024-03-31
Prepayments/Accrued Income
Current
412,071 GBP2024-03-31
75,635 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
2,805,218 GBP2024-03-31
Current, Amounts falling due within one year
1,803,138 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-03-31
97,642 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
36,197 GBP2024-03-31
9,948 GBP2022-09-30
Trade Creditors/Trade Payables
Current
244,228 GBP2024-03-31
53,814 GBP2022-09-30
Corporation Tax Payable
Current
67,368 GBP2024-03-31
177,750 GBP2022-09-30
Other Taxation & Social Security Payable
Current
697,467 GBP2024-03-31
194,237 GBP2022-09-30
Other Creditors
Current
1,182,905 GBP2024-03-31
960,305 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
183,164 GBP2024-03-31
119,885 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
12,500 GBP2024-03-31
27,500 GBP2022-09-30
Other Remaining Borrowings
Non-current
249,056 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
205,612 GBP2024-03-31
71,679 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
97,642 GBP2022-09-30
Between two and five year, Non-current
12,500 GBP2024-03-31
27,500 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
241,809 GBP2024-03-31
81,627 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
280,586 GBP2024-03-31
20,593 GBP2022-09-30
Between one and five year
1,085,279 GBP2024-03-31
30,004 GBP2022-09-30
More than five year
1,033,909 GBP2024-03-31
All periods
2,399,774 GBP2024-03-31
50,597 GBP2022-09-30
Bank Borrowings
Secured
22,500 GBP2024-03-31
125,142 GBP2022-09-30
Total Borrowings
Secured
1,537,442 GBP2024-03-31
1,007,723 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
30,712 GBP2024-03-31
30,712 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
535,531 GBP2022-10-01 ~ 2024-03-31