Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-12-31
Class 2 ordinary share
12022-09-01 ~ 2023-12-31
Class 3 ordinary share
12022-09-01 ~ 2023-12-31
Class 4 ordinary share
12022-09-01 ~ 2023-12-31
Property, Plant & Equipment
3,260,412 GBP2023-12-31
800,815 GBP2022-08-31
Investment Property
1,520,000 GBP2023-12-31
Fixed Assets
4,780,412 GBP2023-12-31
800,815 GBP2022-08-31
Debtors
2,301,191 GBP2023-12-31
2,862,071 GBP2022-08-31
Cash at bank and in hand
3,058,486 GBP2023-12-31
1,508,390 GBP2022-08-31
Current Assets
5,359,677 GBP2023-12-31
4,370,461 GBP2022-08-31
Creditors
Current
2,222,598 GBP2023-12-31
1,610,703 GBP2022-08-31
Net Current Assets/Liabilities
3,137,079 GBP2023-12-31
2,759,758 GBP2022-08-31
Total Assets Less Current Liabilities
7,917,491 GBP2023-12-31
3,560,573 GBP2022-08-31
Net Assets/Liabilities
6,284,553 GBP2023-12-31
2,982,459 GBP2022-08-31
Equity
Called up share capital
200 GBP2023-12-31
203 GBP2022-08-31
Revaluation reserve
1,208,962 GBP2023-12-31
Capital redemption reserve
3 GBP2023-12-31
Retained earnings (accumulated losses)
5,075,388 GBP2023-12-31
2,982,256 GBP2022-08-31
Equity
6,284,553 GBP2023-12-31
2,982,459 GBP2022-08-31
Average Number of Employees
72022-09-01 ~ 2023-12-31
52021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,169,961 GBP2023-12-31
946,457 GBP2022-08-31
Furniture and fittings
66,461 GBP2023-12-31
41,767 GBP2022-08-31
Motor vehicles
386,771 GBP2023-12-31
208,279 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
3,823,193 GBP2023-12-31
1,196,503 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-209,086 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
-252,310 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-461,396 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,611,949 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,611,949 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,200,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
432,196 GBP2023-12-31
310,680 GBP2022-08-31
Furniture and fittings
35,982 GBP2023-12-31
22,590 GBP2022-08-31
Motor vehicles
94,603 GBP2023-12-31
62,418 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,781 GBP2023-12-31
395,688 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
239,872 GBP2022-09-01 ~ 2023-12-31
Furniture and fittings
13,392 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
45,548 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
298,812 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-118,356 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
-13,363 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-131,719 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,200,000 GBP2023-12-31
Plant and equipment
737,765 GBP2023-12-31
635,777 GBP2022-08-31
Furniture and fittings
30,479 GBP2023-12-31
19,177 GBP2022-08-31
Motor vehicles
292,168 GBP2023-12-31
145,861 GBP2022-08-31
Investment Property - Fair Value Model
1,520,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
890,349 GBP2023-12-31
1,066,224 GBP2022-08-31
Other Debtors
Amounts falling due within one year, Current
597,972 GBP2023-12-31
826,149 GBP2022-08-31
Debtors
Amounts falling due within one year, Current
2,301,191 GBP2023-12-31
2,862,071 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
204,548 GBP2023-12-31
32,185 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
352,642 GBP2023-12-31
242,195 GBP2022-08-31
Trade Creditors/Trade Payables
Current
859,813 GBP2023-12-31
833,530 GBP2022-08-31
Other Taxation & Social Security Payable
Current
172,021 GBP2023-12-31
351,955 GBP2022-08-31
Other Creditors
Current
633,574 GBP2023-12-31
150,838 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
808,474 GBP2023-12-31
73,333 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
170,031 GBP2023-12-31
352,626 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,415,111 GBP2022-09-01 ~ 2023-12-31
Profit/Loss
2,415,111 GBP2022-09-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-321,976 GBP2022-09-01 ~ 2023-12-31
Dividends Paid
-321,976 GBP2022-09-01 ~ 2023-12-31