82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1682023-09-01 ~ 2024-08-31
1582022-09-01 ~ 2023-08-31
Turnover/Revenue
23,429,447 GBP2023-09-01 ~ 2024-08-31
19,953,299 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-17,634,340 GBP2023-09-01 ~ 2024-08-31
-14,095,351 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
5,795,107 GBP2023-09-01 ~ 2024-08-31
5,857,948 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-3,797,169 GBP2023-09-01 ~ 2024-08-31
-3,427,312 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,997,938 GBP2023-09-01 ~ 2024-08-31
2,430,636 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
7,558 GBP2023-09-01 ~ 2024-08-31
1,427 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
2,013,745 GBP2023-09-01 ~ 2024-08-31
2,414,364 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
7,108,187 GBP2024-08-31
6,293,310 GBP2023-08-31
5,662,764 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
1,512,064 GBP2023-09-01 ~ 2024-08-31
1,911,285 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-697,187 GBP2023-09-01 ~ 2024-08-31
-1,280,739 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
1,462,876 GBP2024-08-31
1,335,690 GBP2023-08-31
Debtors
Current
6,132,300 GBP2024-08-31
5,394,124 GBP2023-08-31
Cash at bank and in hand
1,485,877 GBP2024-08-31
2,016,344 GBP2023-08-31
Current Assets
7,618,177 GBP2024-08-31
7,410,468 GBP2023-08-31
Net Current Assets/Liabilities
6,172,659 GBP2024-08-31
5,433,810 GBP2023-08-31
Total Assets Less Current Liabilities
7,635,535 GBP2024-08-31
6,769,500 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-46,022 GBP2024-08-31
-17,388 GBP2023-08-31
Net Assets/Liabilities
7,108,207 GBP2024-08-31
6,293,330 GBP2023-08-31
Equity
Called up share capital
20 GBP2024-08-31
20 GBP2023-08-31
Equity
7,108,207 GBP2024-08-31
6,293,330 GBP2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-09-01 ~ 2024-08-31
Motor vehicles
252023-09-01 ~ 2024-08-31
Office equipment
202023-09-01 ~ 2024-08-31
Computers
332023-09-01 ~ 2024-08-31
Audit Fees/Expenses
15,000 GBP2023-09-01 ~ 2024-08-31
10,000 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
7,209,177 GBP2023-09-01 ~ 2024-08-31
6,121,825 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
787,283 GBP2023-09-01 ~ 2024-08-31
669,018 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
8,342,525 GBP2023-09-01 ~ 2024-08-31
7,075,090 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
263,896 GBP2023-09-01 ~ 2024-08-31
288,143 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,890 GBP2023-09-01 ~ 2024-08-31
-39,191 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
503,436 GBP2023-09-01 ~ 2024-08-31
519,452 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,228,354 GBP2024-08-31
929,013 GBP2023-08-31
Motor vehicles
2,997,139 GBP2024-08-31
2,455,296 GBP2023-08-31
Office equipment
46,467 GBP2024-08-31
42,635 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
4,400,103 GBP2024-08-31
3,548,421 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-143,502 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-143,502 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
658,921 GBP2023-08-31
Motor vehicles
1,466,878 GBP2023-08-31
Office equipment
30,356 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,212,732 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
266,779 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
819,361 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-94,866 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-94,866 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
925,700 GBP2024-08-31
Motor vehicles
1,885,586 GBP2024-08-31
Office equipment
39,085 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,937,227 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
302,654 GBP2024-08-31
270,092 GBP2023-08-31
Motor vehicles
1,111,553 GBP2024-08-31
988,418 GBP2023-08-31
Office equipment
7,382 GBP2024-08-31
12,280 GBP2023-08-31
Plant and equipment, Under hire purchased contracts or finance leases
73,381 GBP2024-08-31
23,546 GBP2023-08-31
Under hire purchased contracts or finance leases, Motor vehicles
45,218 GBP2024-08-31
148,268 GBP2023-08-31
Under hire purchased contracts or finance leases
118,599 GBP2024-08-31
171,814 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,220,629 GBP2024-08-31
2,862,039 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
850,711 GBP2024-08-31
Other Debtors
Current
31,700 GBP2024-08-31
19,150 GBP2023-08-31
Prepayments/Accrued Income
Current
55,453 GBP2024-08-31
77,012 GBP2023-08-31
Trade Creditors/Trade Payables
Current
923,206 GBP2024-08-31
782,240 GBP2023-08-31
Amounts owed to group undertakings
Current
4,800 GBP2023-08-31
Corporation Tax Payable
Current
225,659 GBP2023-08-31
Taxation/Social Security Payable
Current
137,901 GBP2024-08-31
677,476 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
37,433 GBP2024-08-31
110,283 GBP2023-08-31
Other Creditors
Current
50,076 GBP2024-08-31
46,875 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
296,902 GBP2024-08-31
129,325 GBP2023-08-31
Creditors
Current
1,445,518 GBP2024-08-31
1,976,658 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
46,022 GBP2024-08-31
17,388 GBP2023-08-31
Minimum gross finance lease payments owing
83,455 GBP2024-08-31
131,801 GBP2023-08-31
Net Deferred Tax Liability/Asset
-355,952 GBP2024-08-31
-323,062 GBP2023-08-31
-362,253 GBP2022-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-32,890 GBP2023-09-01 ~ 2024-08-31
39,191 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-358,853 GBP2024-08-31
-325,851 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-08-31
10 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-08-31
10 shares2023-08-31
Par Value of Share
Class 2 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
189,388 GBP2024-08-31
74,634 GBP2023-08-31
Between one and five year
300,382 GBP2024-08-31
149,235 GBP2023-08-31
More than five year
116,850 GBP2024-08-31
151,717 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
606,620 GBP2024-08-31
375,586 GBP2023-08-31