Intangible Assets
8,370 GBP2023-08-31
56,682 GBP2022-08-31
Property, Plant & Equipment
793,139 GBP2023-08-31
437,188 GBP2022-08-31
Fixed Assets
801,509 GBP2023-08-31
493,870 GBP2022-08-31
Debtors
1,060,895 GBP2023-08-31
792,089 GBP2022-08-31
Cash at bank and in hand
728,158 GBP2023-08-31
1,028,570 GBP2022-08-31
Current Assets
1,789,053 GBP2023-08-31
1,820,659 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-3,118,294 GBP2023-08-31
-1,298,767 GBP2022-08-31
Net Current Assets/Liabilities
-1,329,241 GBP2023-08-31
521,892 GBP2022-08-31
Total Assets Less Current Liabilities
-527,732 GBP2023-08-31
1,015,762 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-92,067 GBP2023-08-31
-140,000 GBP2022-08-31
Net Assets/Liabilities
-664,613 GBP2023-08-31
875,762 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
-664,713 GBP2023-08-31
875,662 GBP2022-08-31
Equity
-664,613 GBP2023-08-31
875,762 GBP2022-08-31
Average Number of Employees
1062022-09-01 ~ 2023-08-31
862021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Computer software
0 GBP2023-08-31
18,450 GBP2022-08-31
Intangible Assets - Gross Cost
90,490 GBP2023-08-31
108,940 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
82,120 GBP2023-08-31
52,258 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
29,862 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
612,278 GBP2023-08-31
256,793 GBP2022-08-31
Plant and equipment
6,093 GBP2023-08-31
6,093 GBP2022-08-31
Furniture and fittings
57,706 GBP2023-08-31
43,677 GBP2022-08-31
Computers
258,454 GBP2023-08-31
232,901 GBP2022-08-31
Motor vehicles
66,190 GBP2023-08-31
66,190 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,000,721 GBP2023-08-31
605,654 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-3,777 GBP2022-09-01 ~ 2023-08-31
Computers
-44,266 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-48,043 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-08-31
0 GBP2022-08-31
Plant and equipment
6,093 GBP2023-08-31
5,587 GBP2022-08-31
Furniture and fittings
34,765 GBP2023-08-31
29,665 GBP2022-08-31
Computers
147,308 GBP2023-08-31
125,492 GBP2022-08-31
Motor vehicles
19,416 GBP2023-08-31
7,722 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,582 GBP2023-08-31
168,466 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
506 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
8,877 GBP2022-09-01 ~ 2023-08-31
Computers
66,082 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
11,694 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,159 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-3,777 GBP2022-09-01 ~ 2023-08-31
Computers
-44,266 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,043 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Improvements to leasehold property
612,278 GBP2023-08-31
256,793 GBP2022-08-31
Plant and equipment
0 GBP2023-08-31
506 GBP2022-08-31
Furniture and fittings
22,941 GBP2023-08-31
14,012 GBP2022-08-31
Computers
111,146 GBP2023-08-31
107,409 GBP2022-08-31
Motor vehicles
46,774 GBP2023-08-31
58,468 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
297,694 GBP2023-08-31
203,416 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
637,412 GBP2023-08-31
275,557 GBP2022-08-31
Amounts Owed By Related Parties
0 GBP2023-08-31
Current
166,750 GBP2022-08-31
Other Debtors
Amounts falling due within one year
125,789 GBP2023-08-31
89,540 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,060,895 GBP2023-08-31
735,263 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
321,420 GBP2023-08-31
48,032 GBP2022-08-31
Trade Creditors/Trade Payables
Current
309,812 GBP2023-08-31
280,852 GBP2022-08-31
Amounts owed to group undertakings
Current
1,352,096 GBP2023-08-31
0 GBP2022-08-31
Other Taxation & Social Security Payable
Current
373,614 GBP2023-08-31
334,693 GBP2022-08-31
Other Creditors
Current
130,641 GBP2023-08-31
92,701 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
630,711 GBP2023-08-31
542,489 GBP2022-08-31
Creditors
Current
3,118,294 GBP2023-08-31
1,298,767 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
92,067 GBP2023-08-31
140,000 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2023-08-31
10,833 GBP2022-08-31