Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Intangible Assets
1 GBP2021-12-31
Property, Plant & Equipment
1,139,101 GBP2022-12-31
1,818,380 GBP2021-12-31
Fixed Assets
1,139,101 GBP2022-12-31
1,818,381 GBP2021-12-31
Total Inventories
130,051 GBP2022-12-31
157,747 GBP2021-12-31
Debtors
432,156 GBP2022-12-31
247,174 GBP2021-12-31
Cash at bank and in hand
234,972 GBP2022-12-31
68,749 GBP2021-12-31
Current Assets
797,179 GBP2022-12-31
473,670 GBP2021-12-31
Creditors
Current
12,852,121 GBP2022-12-31
8,006,931 GBP2021-12-31
Net Current Assets/Liabilities
-12,054,942 GBP2022-12-31
-7,533,261 GBP2021-12-31
Total Assets Less Current Liabilities
-10,915,841 GBP2022-12-31
-5,714,880 GBP2021-12-31
Equity
Called up share capital
22,476 GBP2022-12-31
22,476 GBP2021-12-31
Retained earnings (accumulated losses)
-10,938,317 GBP2022-12-31
-5,737,356 GBP2021-12-31
Equity
-10,915,841 GBP2022-12-31
-5,714,880 GBP2021-12-31
Average Number of Employees
312022-01-01 ~ 2022-12-31
212021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Other than goodwill
89,903 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
89,903 GBP2022-12-31
89,902 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other than goodwill
1 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,290,611 GBP2022-12-31
1,844,186 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,011,275 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
151,510 GBP2022-12-31
25,806 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
144,730 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-19,026 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
1,139,101 GBP2022-12-31
1,818,380 GBP2021-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
79,252 GBP2022-12-31
31,799 GBP2021-12-31
Other Debtors
Current, Amounts falling due within one year
293,849 GBP2022-12-31
156,288 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
373,101 GBP2022-12-31
188,087 GBP2021-12-31
Other Debtors
Non-current, Amounts falling due after one year
59,055 GBP2022-12-31
59,087 GBP2021-12-31
Trade Creditors/Trade Payables
Current
343,488 GBP2022-12-31
273,100 GBP2021-12-31
Amounts owed to group undertakings
Current
12,335,841 GBP2022-12-31
7,550,737 GBP2021-12-31
Other Taxation & Social Security Payable
Current
18,298 GBP2022-12-31
49,251 GBP2021-12-31
Other Creditors
Current
154,494 GBP2022-12-31
133,843 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,570 GBP2022-12-31
212,580 GBP2021-12-31
Between one and five year
91,000 GBP2022-12-31
89,250 GBP2021-12-31
All periods
164,570 GBP2022-12-31
301,830 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2022-12-31