82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
82023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Property, Plant & Equipment
172,843 GBP2023-12-31
217,691 GBP2022-12-31
Fixed Assets
172,843 GBP2023-12-31
217,691 GBP2022-12-31
Debtors
Non-current
186,186 GBP2023-12-31
155,155 GBP2022-12-31
Current
608,358 GBP2023-12-31
1,109,677 GBP2022-12-31
Cash at bank and in hand
79,262 GBP2023-12-31
381,268 GBP2022-12-31
Current Assets
873,806 GBP2023-12-31
1,646,100 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,575,635 GBP2023-12-31
Net Current Assets/Liabilities
-701,829 GBP2023-12-31
-896,165 GBP2022-12-31
Total Assets Less Current Liabilities
-528,986 GBP2023-12-31
-678,474 GBP2022-12-31
Net Assets/Liabilities
-555,801 GBP2023-12-31
-713,244 GBP2022-12-31
Equity
Called up share capital
3,000,000 GBP2023-12-31
3,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
-3,555,801 GBP2023-12-31
-3,713,244 GBP2022-12-31
Equity
-555,801 GBP2023-12-31
-713,244 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
73,327 GBP2023-12-31
72,111 GBP2022-12-31
Computers
27,551 GBP2023-12-31
25,140 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
241,691 GBP2023-12-31
233,973 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-969 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-969 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
5,044 GBP2022-12-31
Computers
5,320 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
16,282 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
18,181 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
6,480 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
52,616 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-50 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-50 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
23,225 GBP2023-12-31
Computers
11,750 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
68,848 GBP2023-12-31
Property, Plant & Equipment
Office equipment
50,102 GBP2023-12-31
67,067 GBP2022-12-31
Computers
15,801 GBP2023-12-31
19,820 GBP2022-12-31
Other Debtors
Non-current
186,186 GBP2023-12-31
155,155 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
310,733 GBP2023-12-31
60,000 GBP2022-12-31
Other Debtors
Current
4,935 GBP2023-12-31
33,447 GBP2022-12-31
Prepayments/Accrued Income
Current
292,690 GBP2023-12-31
1,016,230 GBP2022-12-31
Trade Creditors/Trade Payables
Current
124,523 GBP2023-12-31
41,822 GBP2022-12-31
Corporation Tax Payable
Current
58,710 GBP2023-12-31
189,000 GBP2022-12-31
Taxation/Social Security Payable
Current
42,747 GBP2023-12-31
36,343 GBP2022-12-31
Other Creditors
Current
1,214,235 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,349,655 GBP2023-12-31
1,060,865 GBP2022-12-31
Creditors
Current
1,575,635 GBP2023-12-31
2,542,265 GBP2022-12-31
Net Deferred Tax Liability/Asset
26,815 GBP2023-12-31
34,770 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,955 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
26,815 GBP2023-12-31
34,770 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000,000 shares2023-12-31
3,000,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
310,310 GBP2023-12-31
145,378 GBP2022-12-31
Between one and five year
785,552 GBP2023-12-31
1,097,562 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,095,862 GBP2023-12-31
1,242,940 GBP2022-12-31