Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment
32,969 GBP2023-12-31
38,449 GBP2022-12-31
Fixed Assets - Investments
42,836 GBP2023-12-31
53,191 GBP2022-12-31
Fixed Assets
75,805 GBP2023-12-31
91,640 GBP2022-12-31
Debtors
Non-current
367,777 GBP2023-12-31
1,741,117 GBP2022-12-31
Current
1,639,215 GBP2023-12-31
3,077,867 GBP2022-12-31
Cash at bank and in hand
582,957 GBP2023-12-31
Current Assets
2,589,949 GBP2023-12-31
4,818,984 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,031,998 GBP2023-12-31
-2,968,214 GBP2022-12-31
Net Current Assets/Liabilities
557,951 GBP2023-12-31
1,850,770 GBP2022-12-31
Total Assets Less Current Liabilities
633,756 GBP2023-12-31
1,942,410 GBP2022-12-31
Net Assets/Liabilities
625,514 GBP2023-12-31
1,934,875 GBP2022-12-31
Equity
Called up share capital
2,650 GBP2023-12-31
2,650 GBP2022-12-31
2,267 GBP2022-01-01
Share premium
1,779,002 GBP2023-12-31
1,779,002 GBP2022-12-31
1,452,099 GBP2022-01-01
Capital redemption reserve
24 GBP2023-12-31
24 GBP2022-12-31
24 GBP2022-01-01
Retained earnings (accumulated losses)
-1,156,162 GBP2023-12-31
153,199 GBP2022-12-31
455,050 GBP2022-01-01
Profit/Loss
-1,309,361 GBP2023-01-01 ~ 2023-12-31
198,239 GBP2022-01-01 ~ 2022-12-31
Equity
625,514 GBP2023-12-31
1,934,875 GBP2022-12-31
1,909,440 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,309,361 GBP2023-01-01 ~ 2023-12-31
198,239 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,090 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-500,090 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
383 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
327,286 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Other Debtors
Non-current
367,777 GBP2023-12-31
1,741,117 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
68,263 GBP2023-12-31
124,826 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
51,172 GBP2023-12-31
495,931 GBP2022-12-31
Other Debtors
Current
1,391,985 GBP2023-12-31
2,059,935 GBP2022-12-31
Prepayments/Accrued Income
Current
127,795 GBP2023-12-31
397,175 GBP2022-12-31
Other Remaining Borrowings
Current
575,900 GBP2023-12-31
Trade Creditors/Trade Payables
Current
207,346 GBP2023-12-31
509,243 GBP2022-12-31
Amounts owed to group undertakings
Current
246,835 GBP2023-12-31
1,404,524 GBP2022-12-31
Corporation Tax Payable
Current
20,480 GBP2023-12-31
186,883 GBP2022-12-31
Taxation/Social Security Payable
Current
61,282 GBP2023-12-31
372,978 GBP2022-12-31
Other Creditors
Current
459,176 GBP2023-12-31
148,905 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
460,979 GBP2023-12-31
345,681 GBP2022-12-31
Creditors
Current
2,031,998 GBP2023-12-31
2,968,214 GBP2022-12-31
Net Deferred Tax Liability/Asset
-8,242 GBP2023-12-31
-7,535 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-707 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,242 GBP2023-12-31
-7,535 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2023-12-31
40,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
73,358 shares2023-12-31
73,358 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
151,593 shares2023-12-31
151,593 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,300 GBP2023-12-31
250,300 GBP2022-12-31
Between one and five year
164,267 GBP2023-12-31
414,567 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
414,567 GBP2023-12-31
664,867 GBP2022-12-31