Average Number of Employees
142024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment
30,172 GBP2024-12-31
32,969 GBP2023-12-31
Fixed Assets - Investments
362,829 GBP2024-12-31
42,836 GBP2023-12-31
Fixed Assets
393,001 GBP2024-12-31
75,805 GBP2023-12-31
Debtors
Non-current
189,255 GBP2024-12-31
367,777 GBP2023-12-31
Current
1,015,273 GBP2024-12-31
2,249,446 GBP2023-12-31
Cash at bank and in hand
395,747 GBP2024-12-31
582,957 GBP2023-12-31
Current Assets
1,600,275 GBP2024-12-31
3,200,180 GBP2023-12-31
Net Current Assets/Liabilities
300,378 GBP2024-12-31
1,168,182 GBP2023-12-31
Total Assets Less Current Liabilities
693,379 GBP2024-12-31
1,243,987 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-520,070 GBP2024-12-31
Equity
Called up share capital
3,916 GBP2024-12-31
2,650 GBP2023-12-31
2,650 GBP2023-01-01
Share premium
1,779,002 GBP2024-12-31
1,779,002 GBP2023-12-31
1,779,002 GBP2023-01-01
Capital redemption reserve
24 GBP2024-12-31
24 GBP2023-12-31
24 GBP2023-01-01
Retained earnings (accumulated losses)
-1,618,574 GBP2024-12-31
-545,931 GBP2023-12-31
153,199 GBP2023-01-01
Equity
164,368 GBP2024-12-31
1,235,745 GBP2023-12-31
1,934,875 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,072,643 GBP2024-01-01 ~ 2024-12-31
-699,130 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,072,643 GBP2024-01-01 ~ 2024-12-31
-699,130 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1,266 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
1,266 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Investments in Subsidiaries
33,163 GBP2024-12-31
42,836 GBP2023-12-31
Other Debtors
Non-current
189,255 GBP2024-12-31
367,777 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
88,609 GBP2024-12-31
68,263 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
436,551 GBP2024-12-31
51,172 GBP2023-12-31
Other Debtors
Current
340,002 GBP2024-12-31
2,002,216 GBP2023-12-31
Prepayments/Accrued Income
Current
150,111 GBP2024-12-31
127,795 GBP2023-12-31
Other Remaining Borrowings
Current
140,123 GBP2024-12-31
575,900 GBP2023-12-31
Trade Creditors/Trade Payables
Current
85,364 GBP2024-12-31
207,346 GBP2023-12-31
Amounts owed to group undertakings
Current
246,835 GBP2023-12-31
Corporation Tax Payable
Current
8,534 GBP2024-12-31
20,480 GBP2023-12-31
Taxation/Social Security Payable
Current
49,318 GBP2024-12-31
61,282 GBP2023-12-31
Other Creditors
Current
412,909 GBP2024-12-31
459,176 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
603,649 GBP2024-12-31
460,979 GBP2023-12-31
Creditors
Current
1,299,897 GBP2024-12-31
2,031,998 GBP2023-12-31
Other Remaining Borrowings
Non-current
520,070 GBP2024-12-31
Creditors
Non-current
520,070 GBP2024-12-31
Total Borrowings
660,193 GBP2024-12-31
575,900 GBP2023-12-31
Net Deferred Tax Liability/Asset
-8,941 GBP2024-12-31
-8,242 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-699 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,941 GBP2024-12-31
-8,242 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
109,184 shares2024-12-31
109,290 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.003662024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
199,962 shares2024-12-31
73,358 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.010002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
151,591 shares2024-12-31
151,593 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.010002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
99 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0.010002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
167,749 GBP2024-12-31
250,300 GBP2023-12-31
Between one and five year
11,319 GBP2024-12-31
164,267 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
179,068 GBP2024-12-31
414,567 GBP2023-12-31