Average Number of Employees
252023-07-01 ~ 2024-06-30
152022-01-01 ~ 2023-06-30
Fixed Assets - Investments
94,483 GBP2024-06-30
170,612 GBP2023-06-30
Fixed Assets
2,974,014 GBP2024-06-30
2,424,871 GBP2023-06-30
Total Inventories
14,822 GBP2023-06-30
Debtors
Current
592,643 GBP2024-06-30
711,899 GBP2023-06-30
Cash at bank and in hand
46,800 GBP2024-06-30
15,701 GBP2023-06-30
Current Assets
639,443 GBP2024-06-30
742,422 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-3,210,698 GBP2024-06-30
Net Current Assets/Liabilities
-2,571,255 GBP2024-06-30
-614,211 GBP2023-06-30
Total Assets Less Current Liabilities
402,759 GBP2024-06-30
1,810,660 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-412,126 GBP2024-06-30
Net Assets/Liabilities
-28,367 GBP2024-06-30
1,231,574 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
-28,467 GBP2024-06-30
1,231,474 GBP2023-06-30
Equity
-28,367 GBP2024-06-30
1,231,574 GBP2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
582,786 GBP2024-06-30
582,786 GBP2023-06-30
Development expenditure
3,904,472 GBP2024-06-30
2,970,334 GBP2023-06-30
Intangible Assets - Gross Cost
4,487,258 GBP2024-06-30
3,553,120 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
582,786 GBP2024-06-30
582,786 GBP2023-06-30
Development expenditure
1,093,415 GBP2024-06-30
751,931 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,676,201 GBP2024-06-30
1,334,717 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
341,484 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
341,484 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,424 GBP2024-06-30
79,355 GBP2023-06-30
Furniture and fittings
132,751 GBP2024-06-30
178,636 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
236,798 GBP2024-06-30
257,991 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-64,931 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-11,084 GBP2023-07-01 ~ 2024-06-30
Computers
-1,158 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-77,173 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Computers
22,707 GBP2024-06-30
Other
66,916 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
79,355 GBP2023-06-30
Furniture and fittings
142,780 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
222,135 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
23,169 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-64,931 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-11,084 GBP2023-07-01 ~ 2024-06-30
Computers
-965 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-76,980 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,424 GBP2024-06-30
Furniture and fittings
131,328 GBP2024-06-30
Computers
10,424 GBP2024-06-30
Other
12,148 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,324 GBP2024-06-30
Other Investments Other Than Loans
Non-current
94,483 GBP2024-06-30
170,612 GBP2023-06-30
Finished Goods/Goods for Resale
14,822 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
148,182 GBP2024-06-30
147,002 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
167,588 GBP2023-06-30
Other Debtors
Current
366,857 GBP2024-06-30
338,508 GBP2023-06-30
Prepayments/Accrued Income
Current
77,604 GBP2024-06-30
58,801 GBP2023-06-30
Bank Borrowings
Current
260,659 GBP2024-06-30
35,962 GBP2023-06-30
Trade Creditors/Trade Payables
Current
153,694 GBP2024-06-30
116,434 GBP2023-06-30
Amounts owed to group undertakings
Current
2,099,449 GBP2024-06-30
681,240 GBP2023-06-30
Other Taxation & Social Security Payable
Current
439,986 GBP2024-06-30
163,921 GBP2023-06-30
Other Creditors
Current
80,977 GBP2024-06-30
209,759 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
103,199 GBP2024-06-30
73,538 GBP2023-06-30
Creditors
Current
3,210,698 GBP2024-06-30
1,356,633 GBP2023-06-30
Bank Borrowings
Non-current
383,176 GBP2024-06-30
73,402 GBP2023-06-30
Current, Amounts falling due within one year
260,659 GBP2024-06-30
Non-current, Between one and two years
287,126 GBP2024-06-30
Between two and five year, Non-current
96,050 GBP2024-06-30
Non-current, Between two and five year
34,616 GBP2023-06-30
Total Borrowings
643,835 GBP2024-06-30
109,364 GBP2023-06-30
Net Deferred Tax Liability/Asset
-19,000 GBP2024-06-30
-404,000 GBP2023-06-30
-335,000 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
385,000 GBP2023-07-01 ~ 2024-06-30
-69,000 GBP2022-01-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-609,000 GBP2024-06-30
-464,000 GBP2023-06-30
Deferred Tax Liabilities
-19,000 GBP2024-06-30
-404,000 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30