Average Number of Employees
152022-01-01 ~ 2023-06-30
152021-01-01 ~ 2021-12-31
Fixed Assets - Investments
170,612 GBP2023-06-30
317,822 GBP2021-12-31
Fixed Assets
2,424,871 GBP2023-06-30
2,066,712 GBP2021-12-31
Total Inventories
14,822 GBP2023-06-30
27,720 GBP2021-12-31
Debtors
Current
711,899 GBP2023-06-30
480,272 GBP2021-12-31
Cash at bank and in hand
15,701 GBP2023-06-30
329,277 GBP2021-12-31
Current Assets
742,422 GBP2023-06-30
837,269 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,356,633 GBP2023-06-30
-593,034 GBP2021-12-31
Net Current Assets/Liabilities
-614,211 GBP2023-06-30
244,235 GBP2021-12-31
Total Assets Less Current Liabilities
1,810,660 GBP2023-06-30
2,310,947 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-175,086 GBP2023-06-30
-346,420 GBP2021-12-31
Net Assets/Liabilities
1,231,574 GBP2023-06-30
1,629,527 GBP2021-12-31
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,231,474 GBP2023-06-30
1,629,427 GBP2021-12-31
Equity
1,231,574 GBP2023-06-30
1,629,527 GBP2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
582,786 GBP2023-06-30
582,786 GBP2021-12-31
Development expenditure
2,970,334 GBP2023-06-30
2,076,208 GBP2021-12-31
Intangible Assets - Gross Cost
3,553,120 GBP2023-06-30
2,658,994 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
582,786 GBP2023-06-30
582,786 GBP2021-12-31
Development expenditure
751,931 GBP2023-06-30
370,479 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,334,717 GBP2023-06-30
953,265 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
381,452 GBP2022-01-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
381,452 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
79,355 GBP2023-06-30
79,355 GBP2021-12-31
Furniture and fittings
178,636 GBP2023-06-30
145,588 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
257,991 GBP2023-06-30
224,943 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
76,979 GBP2021-12-31
Furniture and fittings
104,803 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
181,782 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,376 GBP2022-01-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
37,977 GBP2022-01-01 ~ 2023-06-30
Owned/Freehold
40,353 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,355 GBP2023-06-30
Furniture and fittings
142,780 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
222,135 GBP2023-06-30
Other Investments Other Than Loans
Non-current
170,612 GBP2023-06-30
317,822 GBP2021-12-31
Finished Goods/Goods for Resale
14,822 GBP2023-06-30
27,720 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
147,002 GBP2023-06-30
221,094 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
167,588 GBP2023-06-30
Other Debtors
Current
338,508 GBP2023-06-30
201,989 GBP2021-12-31
Prepayments/Accrued Income
Current
58,801 GBP2023-06-30
57,189 GBP2021-12-31
Bank Borrowings
Current
35,962 GBP2023-06-30
25,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
116,434 GBP2023-06-30
69,620 GBP2021-12-31
Amounts owed to group undertakings
Current
681,240 GBP2023-06-30
200,000 GBP2021-12-31
Other Taxation & Social Security Payable
Current
163,921 GBP2023-06-30
49,001 GBP2021-12-31
Other Creditors
Current
209,759 GBP2023-06-30
30,238 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
73,538 GBP2023-06-30
124,720 GBP2021-12-31
Creditors
Current
1,356,633 GBP2023-06-30
593,034 GBP2021-12-31
Bank Borrowings
Non-current
73,402 GBP2023-06-30
125,000 GBP2021-12-31
Current, Amounts falling due within one year
35,962 GBP2023-06-30
25,000 GBP2021-12-31
Non-current, Between one and two years
38,786 GBP2023-06-30
37,500 GBP2021-12-31
Non-current, Between two and five year
34,616 GBP2023-06-30
87,500 GBP2021-12-31
Net Deferred Tax Liability/Asset
-404,000 GBP2023-06-30
-335,000 GBP2021-12-31
-201,000 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-69,000 GBP2022-01-01 ~ 2023-06-30
-134,000 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-464,000 GBP2023-06-30
-336,000 GBP2021-12-31
Deferred Tax Liabilities
-404,000 GBP2023-06-30
-335,000 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2023-06-30