Average Number of Employees
42022-04-01 ~ 2023-03-31
172021-04-01 ~ 2022-03-31
Intangible Assets
1,319,400 GBP2023-03-31
1,509,962 GBP2022-03-31
Property, Plant & Equipment
1,691 GBP2023-03-31
7,513 GBP2022-03-31
Fixed Assets
1,321,091 GBP2023-03-31
1,517,475 GBP2022-03-31
Debtors
Current
190,215 GBP2023-03-31
243,596 GBP2022-03-31
Cash at bank and in hand
42,218 GBP2023-03-31
88,254 GBP2022-03-31
Current Assets
232,433 GBP2023-03-31
331,850 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-126,737 GBP2023-03-31
-321,648 GBP2022-03-31
Net Current Assets/Liabilities
105,696 GBP2023-03-31
10,202 GBP2022-03-31
Total Assets Less Current Liabilities
1,426,787 GBP2023-03-31
1,527,677 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-1,348,666 GBP2023-03-31
-1,066,660 GBP2022-03-31
Net Assets/Liabilities
78,121 GBP2023-03-31
461,017 GBP2022-03-31
Equity
Called up share capital
240 GBP2023-03-31
240 GBP2022-03-31
Share premium
2,878,786 GBP2023-03-31
2,878,786 GBP2022-03-31
Retained earnings (accumulated losses)
-2,800,905 GBP2023-03-31
-2,418,009 GBP2022-03-31
Equity
78,121 GBP2023-03-31
461,017 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Computers
252022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
1,897,162 GBP2023-03-31
1,897,162 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
577,762 GBP2023-03-31
387,200 GBP2022-03-31
Intangible Assets
Development expenditure
1,319,400 GBP2023-03-31
1,509,962 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Computers
26,816 GBP2023-03-31
28,079 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Computers
-1,263 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
20,566 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
5,745 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,186 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
25,125 GBP2023-03-31
Property, Plant & Equipment
Computers
1,691 GBP2023-03-31
7,513 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
35,416 GBP2023-03-31
41,484 GBP2022-03-31
Other Debtors
Current
10,245 GBP2023-03-31
12,291 GBP2022-03-31
Prepayments/Accrued Income
Current
118,797 GBP2023-03-31
118,058 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
25,757 GBP2023-03-31
71,763 GBP2022-03-31
Cash and Cash Equivalents
42,218 GBP2023-03-31
88,254 GBP2022-03-31
Bank Borrowings
Current
10,000 GBP2023-03-31
9,507 GBP2022-03-31
Trade Creditors/Trade Payables
Current
21,522 GBP2022-03-31
Amounts owed to group undertakings
Current
64,016 GBP2022-03-31
Taxation/Social Security Payable
Current
109,245 GBP2022-03-31
Other Creditors
Current
3,627 GBP2023-03-31
3,363 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
113,110 GBP2023-03-31
113,995 GBP2022-03-31
Creditors
Current
126,737 GBP2023-03-31
321,648 GBP2022-03-31
Bank Borrowings
Non-current
30,445 GBP2023-03-31
40,493 GBP2022-03-31
Amounts owed to group undertakings
Non-current
1,318,221 GBP2023-03-31
940,000 GBP2022-03-31
Creditors
Non-current
1,348,666 GBP2023-03-31
1,066,660 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
9,507 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
9,507 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
30,445 GBP2023-03-31
40,493 GBP2022-03-31
Total Borrowings
40,445 GBP2023-03-31
50,000 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
234,306 shares2023-03-31
234,306 shares2022-03-31
Par Value of Share
Class 1 ordinary share
0.00012022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
18,930 shares2023-03-31
18,930 shares2022-03-31
Par Value of Share
Class 2 ordinary share
0.00012022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,144,973 shares2023-03-31
2,144,973 shares2022-03-31
Par Value of Share
Class 3 ordinary share
0.00012022-04-01 ~ 2023-03-31