Average Number of Employees
02023-04-01 ~ 2024-03-31
672022-04-01 ~ 2023-03-31
Turnover/Revenue
3,344,285 GBP2023-04-01 ~ 2024-03-31
2,725,933 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,674,218 GBP2023-04-01 ~ 2024-03-31
-1,460,069 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,670,067 GBP2023-04-01 ~ 2024-03-31
1,265,864 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-528,064 GBP2023-04-01 ~ 2024-03-31
-419,213 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,142,003 GBP2023-04-01 ~ 2024-03-31
813,741 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
610,959 GBP2023-04-01 ~ 2024-03-31
764,071 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,626,083 GBP2023-04-01 ~ 2024-03-31
764,071 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,380,898 GBP2024-03-31
4,929,316 GBP2023-03-31
Debtors
Current
237,287 GBP2024-03-31
290,572 GBP2023-03-31
Cash at bank and in hand
111,096 GBP2024-03-31
95,342 GBP2023-03-31
Current Assets
348,383 GBP2024-03-31
385,914 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-461,709 GBP2023-03-31
Net Current Assets/Liabilities
-35,182 GBP2024-03-31
-75,795 GBP2023-03-31
Total Assets Less Current Liabilities
7,345,716 GBP2024-03-31
4,853,521 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,749,167 GBP2024-03-31
Net Assets/Liabilities
4,120,578 GBP2024-03-31
1,494,495 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-04-01
Revaluation reserve
2,015,124 GBP2024-03-31
Retained earnings (accumulated losses)
2,105,453 GBP2024-03-31
1,494,494 GBP2023-03-31
730,423 GBP2022-04-01
Equity
4,120,578 GBP2024-03-31
1,494,495 GBP2023-03-31
730,424 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
610,959 GBP2023-04-01 ~ 2024-03-31
764,071 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,200 GBP2023-04-01 ~ 2024-03-31
6,054 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,433,481 GBP2023-04-01 ~ 2024-03-31
1,235,979 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
107,785 GBP2023-04-01 ~ 2024-03-31
97,673 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,565,295 GBP2023-04-01 ~ 2024-03-31
1,356,213 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
446,028 GBP2023-04-01 ~ 2024-03-31
33,700 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,142,003 GBP2023-04-01 ~ 2024-03-31
813,741 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
285,501 GBP2023-04-01 ~ 2024-03-31
154,611 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,362,441 GBP2024-03-31
4,347,314 GBP2023-03-31
Plant and equipment
690,717 GBP2024-03-31
690,717 GBP2023-03-31
Furniture and fittings
1,034,468 GBP2024-03-31
626,141 GBP2023-03-31
Computers
38,141 GBP2024-03-31
35,987 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,465,853 GBP2024-03-31
5,876,373 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,015,127 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
330,498 GBP2023-03-31
Furniture and fittings
536,952 GBP2023-03-31
Computers
27,562 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
947,057 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
46,158 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
5,696 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
137,898 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
376,656 GBP2024-03-31
Furniture and fittings
604,729 GBP2024-03-31
Computers
33,258 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,084,955 GBP2024-03-31
Property, Plant & Equipment
Buildings
6,362,441 GBP2024-03-31
4,347,314 GBP2023-03-31
Plant and equipment
314,061 GBP2024-03-31
360,219 GBP2023-03-31
Furniture and fittings
429,739 GBP2024-03-31
89,189 GBP2023-03-31
Computers
4,883 GBP2024-03-31
8,425 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
198,536 GBP2024-03-31
256,901 GBP2023-03-31
Other Debtors
Current
262 GBP2024-03-31
Prepayments/Accrued Income
Current
38,489 GBP2024-03-31
33,671 GBP2023-03-31
Trade Creditors/Trade Payables
Current
84,422 GBP2024-03-31
41,284 GBP2023-03-31
Corporation Tax Payable
Current
101,421 GBP2024-03-31
32,681 GBP2023-03-31
Taxation/Social Security Payable
Current
26,496 GBP2024-03-31
19,088 GBP2023-03-31
Other Creditors
Current
15,526 GBP2024-03-31
14,405 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
155,700 GBP2024-03-31
354,251 GBP2023-03-31
Creditors
Current
383,565 GBP2024-03-31
461,709 GBP2023-03-31
Amounts owed to group undertakings
Non-current
2,749,167 GBP2024-03-31
3,329,083 GBP2023-03-31
Net Deferred Tax Liability/Asset
-475,971 GBP2024-03-31
-29,943 GBP2023-03-31
3,757 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-446,028 GBP2023-04-01 ~ 2024-03-31
-33,700 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-47,453 GBP2024-03-31
-30,874 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31