Intangible Assets
3,501,399 GBP2024-12-31
4,084,966 GBP2023-12-31
Property, Plant & Equipment
432 GBP2023-12-31
Fixed Assets - Investments
2,667 GBP2024-12-31
2,667 GBP2023-12-31
Fixed Assets
3,504,066 GBP2024-12-31
4,088,065 GBP2023-12-31
Debtors
270,799 GBP2024-12-31
520,340 GBP2023-12-31
Cash at bank and in hand
1,078,612 GBP2024-12-31
467,290 GBP2023-12-31
Current Assets
1,349,411 GBP2024-12-31
987,630 GBP2023-12-31
Net Current Assets/Liabilities
1,197,822 GBP2024-12-31
794,283 GBP2023-12-31
Total Assets Less Current Liabilities
4,701,888 GBP2024-12-31
4,882,348 GBP2023-12-31
Creditors
Non-current
-96,850 GBP2023-12-31
Net Assets/Liabilities
4,701,888 GBP2024-12-31
4,785,498 GBP2023-12-31
Equity
Called up share capital
4,302 GBP2024-12-31
3,611 GBP2023-12-31
Share premium
9,905,700 GBP2024-12-31
8,807,287 GBP2023-12-31
Retained earnings (accumulated losses)
-6,446,514 GBP2024-12-31
-5,253,538 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
5,139,130 GBP2024-12-31
5,139,130 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,637,731 GBP2024-12-31
1,054,164 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
583,567 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
3,501,399 GBP2024-12-31
4,084,966 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
86,262 GBP2024-12-31
86,262 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
86,262 GBP2024-12-31
85,830 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
432 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
432 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
2,667 GBP2024-12-31
2,667 GBP2023-12-31
Investments in Subsidiaries
2,667 GBP2024-12-31
2,667 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
65,100 GBP2024-12-31
30,000 GBP2023-12-31
Prepayments/Accrued Income
Current
46,393 GBP2024-12-31
23,788 GBP2023-12-31
Other Debtors
Current
27,831 GBP2024-12-31
8,660 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
120,000 GBP2024-12-31
432,183 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
11,475 GBP2024-12-31
25,709 GBP2023-12-31
Trade Creditors/Trade Payables
Current
67,411 GBP2024-12-31
16,772 GBP2023-12-31
Other Remaining Borrowings
Current
9,579 GBP2023-12-31
Other Taxation & Social Security Payable
Current
12,538 GBP2024-12-31
11,158 GBP2023-12-31
Other Creditors
Current
44,727 GBP2024-12-31
21,669 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
23,411 GBP2024-12-31
83,650 GBP2023-12-31
Amounts owed to group undertakings
Current
3,502 GBP2024-12-31
50,519 GBP2023-12-31
Other Remaining Borrowings
Non-current
96,850 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,801,999 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,499,930 shares2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31