Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
40,572 GBP2023-12-31
52,724 GBP2022-12-31
Total Inventories
7,228 GBP2022-12-31
Debtors
265,055 GBP2023-12-31
262,683 GBP2022-12-31
Cash at bank and in hand
26,747 GBP2023-12-31
24,823 GBP2022-12-31
Current Assets
291,802 GBP2023-12-31
294,734 GBP2022-12-31
Creditors
Current
2,592,358 GBP2023-12-31
2,380,540 GBP2022-12-31
Net Current Assets/Liabilities
-2,300,556 GBP2023-12-31
-2,085,806 GBP2022-12-31
Total Assets Less Current Liabilities
-2,259,984 GBP2023-12-31
-2,033,082 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-2,260,084 GBP2023-12-31
-2,033,182 GBP2022-12-31
Equity
-2,259,984 GBP2023-12-31
-2,033,082 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
123,386 GBP2023-12-31
107,714 GBP2022-12-31
Furniture and fittings
55,844 GBP2023-12-31
55,844 GBP2022-12-31
Computers
46,270 GBP2023-12-31
46,270 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
225,500 GBP2023-12-31
209,828 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-8,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
94,537 GBP2023-12-31
75,247 GBP2022-12-31
Furniture and fittings
44,171 GBP2023-12-31
35,755 GBP2022-12-31
Computers
46,220 GBP2023-12-31
46,102 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
184,928 GBP2023-12-31
157,104 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,782 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,416 GBP2023-01-01 ~ 2023-12-31
Computers
118 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,316 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
28,849 GBP2023-12-31
32,467 GBP2022-12-31
Furniture and fittings
11,673 GBP2023-12-31
20,089 GBP2022-12-31
Computers
50 GBP2023-12-31
168 GBP2022-12-31
Merchandise
7,228 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
160 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
253,305 GBP2023-12-31
253,305 GBP2022-12-31
Prepayments
Current
11,590 GBP2023-12-31
9,378 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
265,055 GBP2023-12-31
262,683 GBP2022-12-31
Trade Creditors/Trade Payables
Current
15,195 GBP2023-12-31
305 GBP2022-12-31
Amounts owed to group undertakings
Current
2,531,167 GBP2023-12-31
2,343,974 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,785 GBP2023-12-31
4,248 GBP2022-12-31
Other Creditors
Current
2,701 GBP2023-12-31
4,760 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
13,257 GBP2023-12-31
12,442 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
127,000 GBP2023-12-31
127,000 GBP2022-12-31
Between one and five year
508,000 GBP2023-12-31
508,000 GBP2022-12-31
More than five year
635,000 GBP2023-12-31
762,000 GBP2022-12-31
All periods
1,270,000 GBP2023-12-31
1,397,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31