82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
192022-04-01 ~ 2023-03-31
262021-04-01 ~ 2022-03-31
Intangible Assets
4,487,052 GBP2023-03-31
4,616,185 GBP2022-03-31
Property, Plant & Equipment
49,387 GBP2023-03-31
75,948 GBP2022-03-31
Fixed Assets
4,536,439 GBP2023-03-31
4,692,133 GBP2022-03-31
Total Inventories
32,560 GBP2023-03-31
32,560 GBP2022-03-31
Debtors
Current
854,846 GBP2023-03-31
1,637,283 GBP2022-03-31
Cash at bank and in hand
283 GBP2023-03-31
130,861 GBP2022-03-31
Current Assets
887,689 GBP2023-03-31
1,800,704 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-3,170,634 GBP2023-03-31
-2,893,335 GBP2022-03-31
Net Current Assets/Liabilities
-2,282,945 GBP2023-03-31
-1,092,631 GBP2022-03-31
Total Assets Less Current Liabilities
2,253,494 GBP2023-03-31
3,599,502 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-434,966 GBP2023-03-31
-1,270,208 GBP2022-03-31
Net Assets/Liabilities
1,257,890 GBP2023-03-31
1,703,999 GBP2022-03-31
Equity
Called up share capital
104 GBP2023-03-31
104 GBP2022-03-31
Retained earnings (accumulated losses)
1,257,786 GBP2023-03-31
1,703,895 GBP2022-03-31
Equity
1,257,890 GBP2023-03-31
1,703,999 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Computers
202022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,750,000 GBP2023-03-31
1,750,000 GBP2022-03-31
Development expenditure
5,477,633 GBP2023-03-31
5,431,766 GBP2022-03-31
Intangible Assets - Gross Cost
7,227,633 GBP2023-03-31
7,181,766 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
218,750 GBP2023-03-31
43,750 GBP2022-03-31
Development expenditure
2,521,831 GBP2023-03-31
2,521,831 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,740,581 GBP2023-03-31
2,565,581 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
175,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,531,250 GBP2023-03-31
1,706,250 GBP2022-03-31
Development expenditure
2,955,802 GBP2023-03-31
2,909,935 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Computers
106,694 GBP2023-03-31
106,694 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
106,694 GBP2023-03-31
113,594 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
-6,900 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
36,661 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
37,646 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
20,646 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
21,278 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,617 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
57,307 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
57,307 GBP2023-03-31
Property, Plant & Equipment
Computers
49,387 GBP2023-03-31
70,033 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
295,921 GBP2023-03-31
521,267 GBP2022-03-31
Other Debtors
Current
529,688 GBP2023-03-31
1,049,425 GBP2022-03-31
Prepayments/Accrued Income
Current
29,237 GBP2023-03-31
66,591 GBP2022-03-31
Other Remaining Borrowings
Current
1,036,385 GBP2023-03-31
502,500 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,536,610 GBP2023-03-31
1,279,041 GBP2022-03-31
Corporation Tax Payable
Current
64,596 GBP2023-03-31
Taxation/Social Security Payable
Current
227,397 GBP2023-03-31
863,465 GBP2022-03-31
Other Creditors
Current
13,426 GBP2023-03-31
3,149 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
292,220 GBP2023-03-31
245,180 GBP2022-03-31
Creditors
Current
3,170,634 GBP2023-03-31
2,893,335 GBP2022-03-31
Other Remaining Borrowings
Non-current
327,709 GBP2023-03-31
1,270,208 GBP2022-03-31
Other Creditors
Non-current
107,257 GBP2023-03-31
Creditors
Non-current
434,966 GBP2023-03-31
1,270,208 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,715 GBP2022-03-31
Between one and five year
214,288 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
300,003 GBP2022-03-31