Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
139,003 GBP2023-12-31
204,274 GBP2022-12-31
Fixed Assets - Investments
16,401,840 GBP2023-12-31
11,667,532 GBP2022-12-31
Fixed Assets
16,540,843 GBP2023-12-31
11,871,806 GBP2022-12-31
Debtors
103,284 GBP2023-12-31
439,886 GBP2022-12-31
Cash at bank and in hand
2,442,487 GBP2023-12-31
2,901,194 GBP2022-12-31
Current Assets
2,545,771 GBP2023-12-31
3,341,080 GBP2022-12-31
Creditors
Current
684,232 GBP2023-12-31
657,152 GBP2022-12-31
Net Current Assets/Liabilities
1,861,539 GBP2023-12-31
2,683,928 GBP2022-12-31
Total Assets Less Current Liabilities
18,402,382 GBP2023-12-31
14,555,734 GBP2022-12-31
Creditors
Non-current
6,262,250 GBP2023-12-31
2,588,713 GBP2022-12-31
Equity
Called up share capital
2,498 GBP2023-12-31
2,498 GBP2022-12-31
Share premium
25,912,563 GBP2023-12-31
25,912,563 GBP2022-12-31
Retained earnings (accumulated losses)
-17,079,116 GBP2023-12-31
-16,053,789 GBP2022-12-31
Equity
12,120,132 GBP2023-12-31
11,959,521 GBP2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
732022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
342,332 GBP2023-12-31
339,604 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-17,272 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
203,329 GBP2023-12-31
135,330 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
83,303 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
139,003 GBP2023-12-31
204,274 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
16,401,840 GBP2023-12-31
11,667,532 GBP2022-12-31
Additions to investments
4,734,308 GBP2023-12-31
Investments in Group Undertakings
16,401,840 GBP2023-12-31
11,667,532 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
48,744 GBP2022-12-31
Other Debtors
Current
81,343 GBP2023-12-31
360,024 GBP2022-12-31
Prepayments
Current
21,941 GBP2023-12-31
31,118 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
103,284 GBP2023-12-31
439,886 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,262 GBP2023-12-31
76,407 GBP2022-12-31
Other Taxation & Social Security Payable
Current
90,555 GBP2023-12-31
15,052 GBP2022-12-31
Other Creditors
Current
1,200 GBP2023-12-31
235,130 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
585,709 GBP2023-12-31
272,590 GBP2022-12-31
Accrued Liabilities
Current
3,506 GBP2023-12-31
57,973 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
6,262,250 GBP2023-12-31
2,588,713 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
6,262,250 GBP2023-12-31
2,588,713 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,660 GBP2023-12-31
57,660 GBP2022-12-31
Between one and five year
230,640 GBP2023-12-31
28,830 GBP2022-12-31
More than five year
28,830 GBP2023-12-31
All periods
317,130 GBP2023-12-31
86,490 GBP2022-12-31