Cost of Sales
-2,797,363 GBP2023-01-01 ~ 2023-12-31
-2,382,046 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-14,103,444 GBP2023-01-01 ~ 2023-12-31
-16,070,915 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-99 GBP2023-01-01 ~ 2023-12-31
99 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,340,026 GBP2023-01-01 ~ 2023-12-31
970,178 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-342,887 GBP2023-01-01 ~ 2023-12-31
-198,356 GBP2022-01-01 ~ 2022-12-31
198,356 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
997,139 GBP2023-01-01 ~ 2023-12-31
771,822 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
170,583 GBP2023-12-31
249,983 GBP2022-12-31
Debtors
30,345,520 GBP2023-12-31
30,550,813 GBP2022-12-31
Cash at bank and in hand
6,830,743 GBP2023-12-31
295,039 GBP2022-12-31
Current Assets
37,176,263 GBP2023-12-31
30,845,852 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-31,563,847 GBP2023-12-31
-26,309,975 GBP2022-12-31
Net Current Assets/Liabilities
5,612,416 GBP2023-12-31
4,535,877 GBP2022-12-31
Total Assets Less Current Liabilities
5,782,999 GBP2023-12-31
4,785,860 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
5,781,999 GBP2023-12-31
4,784,860 GBP2022-12-31
4,013,038 GBP2021-12-31
Equity
5,782,999 GBP2023-12-31
4,785,860 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
997,139 GBP2023-01-01 ~ 2023-12-31
771,822 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
21,000 GBP2023-01-01 ~ 2023-12-31
25,891 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1582023-01-01 ~ 2023-12-31
1562022-01-01 ~ 2022-12-31
Wages/Salaries
12,338,426 GBP2023-01-01 ~ 2023-12-31
11,838,900 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
493,461 GBP2023-01-01 ~ 2023-12-31
424,985 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
14,259,444 GBP2023-01-01 ~ 2023-12-31
13,684,858 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
182,340 GBP2023-12-31
182,340 GBP2022-12-31
Furniture and fittings
419,692 GBP2023-12-31
405,763 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
602,032 GBP2023-12-31
588,103 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
169,647 GBP2023-12-31
145,465 GBP2022-12-31
Furniture and fittings
261,802 GBP2023-12-31
192,655 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
431,449 GBP2023-12-31
338,120 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
24,182 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
69,147 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
12,693 GBP2023-12-31
36,875 GBP2022-12-31
Furniture and fittings
157,890 GBP2023-12-31
213,108 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
29,074,282 GBP2023-12-31
28,754,022 GBP2022-12-31
Prepayments/Accrued Income
Current
89,815 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
30,345,520 GBP2023-12-31
30,550,813 GBP2022-12-31
Trade Creditors/Trade Payables
Current
130,920 GBP2023-12-31
236,039 GBP2022-12-31
Amounts owed to group undertakings
Current
29,690,778 GBP2023-12-31
24,692,759 GBP2022-12-31
Other Taxation & Social Security Payable
Current
377,669 GBP2023-12-31
367,868 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,364,480 GBP2023-12-31
1,013,309 GBP2022-12-31
Creditors
Current
31,563,847 GBP2023-12-31
26,309,975 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,063 GBP2023-12-31
256,642 GBP2022-12-31
Between two and five year
95,031 GBP2023-12-31
90,774 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
255,094 GBP2023-12-31
347,416 GBP2022-12-31