Cost of Sales
-1,388,333 GBP2024-01-01 ~ 2024-12-31
-1,381,755 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,665,490 GBP2024-01-01 ~ 2024-12-31
1,435,307 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,249,569 GBP2024-01-01 ~ 2024-12-31
-1,134,567 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
49,278 GBP2024-01-01 ~ 2024-12-31
-65,108 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
7,089 GBP2024-01-01 ~ 2024-12-31
-10,276 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
56,367 GBP2024-01-01 ~ 2024-12-31
-75,384 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
63,793 GBP2024-01-01 ~ 2024-12-31
-75,384 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
13,352,780 GBP2024-12-31
13,425,605 GBP2023-12-31
Debtors
124,596 GBP2024-12-31
138,712 GBP2023-12-31
Cash at bank and in hand
55,776 GBP2024-12-31
24,524 GBP2023-12-31
Current Assets
211,809 GBP2024-12-31
188,380 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,039,068 GBP2024-12-31
Net Current Assets/Liabilities
-3,827,259 GBP2024-12-31
-3,949,362 GBP2023-12-31
Total Assets Less Current Liabilities
9,525,521 GBP2024-12-31
9,476,243 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-8,330,869 GBP2023-12-31
Net Assets/Liabilities
243,735 GBP2024-12-31
179,942 GBP2023-12-31
Equity
Called up share capital
1,000,001 GBP2024-12-31
1,000,001 GBP2023-12-31
1,000,001 GBP2022-12-31
Retained earnings (accumulated losses)
-756,266 GBP2024-12-31
-820,059 GBP2023-12-31
-744,675 GBP2022-12-31
Equity
243,735 GBP2024-12-31
179,942 GBP2023-12-31
255,326 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
56,367 GBP2024-01-01 ~ 2024-12-31
-75,384 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
63,793 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
4,400 GBP2024-01-01 ~ 2024-12-31
4,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
802023-01-01 ~ 2023-12-31
Wages/Salaries
976,619 GBP2024-01-01 ~ 2024-12-31
922,869 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,174 GBP2024-01-01 ~ 2024-12-31
14,727 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,061,657 GBP2024-01-01 ~ 2024-12-31
1,001,394 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,287 GBP2024-01-01 ~ 2024-12-31
11,792 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
9,778,814 GBP2023-12-31
Plant and equipment
327,367 GBP2024-12-31
303,993 GBP2023-12-31
Furniture and fittings
1,252,122 GBP2024-12-31
1,239,627 GBP2023-12-31
Computers
182,734 GBP2024-12-31
137,349 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,308,505 GBP2024-12-31
14,159,783 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-36,598 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-19,560 GBP2024-01-01 ~ 2024-12-31
Computers
-853 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-57,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
68,074 GBP2023-12-31
Plant and equipment
64,047 GBP2024-12-31
57,094 GBP2023-12-31
Furniture and fittings
668,352 GBP2024-12-31
495,782 GBP2023-12-31
Computers
126,429 GBP2024-12-31
113,228 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
955,725 GBP2024-12-31
734,178 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
28,823 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
18,933 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
186,856 GBP2024-01-01 ~ 2024-12-31
Computers
14,054 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
248,666 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,980 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-14,286 GBP2024-01-01 ~ 2024-12-31
Computers
-853 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,119 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
263,320 GBP2024-12-31
246,899 GBP2023-12-31
Furniture and fittings
583,770 GBP2024-12-31
743,845 GBP2023-12-31
Computers
56,305 GBP2024-12-31
24,121 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
22,456 GBP2024-12-31
14,087 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
26,218 GBP2023-12-31
Prepayments/Accrued Income
Current
102,140 GBP2024-12-31
98,407 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
124,596 GBP2024-12-31
Amounts falling due within one year, Current
138,712 GBP2023-12-31
Trade Creditors/Trade Payables
Current
83,693 GBP2024-12-31
54,436 GBP2023-12-31
Amounts owed to group undertakings
Current
3,522,498 GBP2024-12-31
3,653,197 GBP2023-12-31
Other Taxation & Social Security Payable
Current
112,260 GBP2024-12-31
124,317 GBP2023-12-31
Other Creditors
Current
107,270 GBP2024-12-31
162,082 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
213,347 GBP2024-12-31
143,710 GBP2023-12-31
Creditors
Current
4,039,068 GBP2024-12-31
4,137,742 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,700,000 GBP2024-12-31
2,700,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
5,630,869 GBP2024-12-31
5,630,869 GBP2023-12-31
Creditors
Non-current
8,330,869 GBP2024-12-31
8,330,869 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,001 shares2024-12-31
1,000,001 shares2023-12-31