Turnover/Revenue
2,817,062 GBP2023-01-01 ~ 2023-12-31
2,834,860 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,381,755 GBP2023-01-01 ~ 2023-12-31
-1,532,326 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,435,307 GBP2023-01-01 ~ 2023-12-31
1,302,534 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,134,567 GBP2023-01-01 ~ 2023-12-31
-1,096,569 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
300,740 GBP2023-01-01 ~ 2023-12-31
211,965 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-65,108 GBP2023-01-01 ~ 2023-12-31
-38,461 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-10,276 GBP2023-01-01 ~ 2023-12-31
-13,470 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-75,384 GBP2023-01-01 ~ 2023-12-31
-51,931 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
13,425,605 GBP2023-12-31
13,490,799 GBP2022-12-31
Total Inventories
25,144 GBP2023-12-31
27,473 GBP2022-12-31
Debtors
125,632 GBP2023-12-31
132,736 GBP2022-12-31
Cash at bank and in hand
37,604 GBP2023-12-31
155,677 GBP2022-12-31
Current Assets
188,380 GBP2023-12-31
315,886 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,137,742 GBP2023-12-31
-3,786,520 GBP2022-12-31
Net Current Assets/Liabilities
-3,949,362 GBP2023-12-31
-3,470,634 GBP2022-12-31
Total Assets Less Current Liabilities
9,476,243 GBP2023-12-31
10,020,165 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-8,330,869 GBP2023-12-31
-8,809,683 GBP2022-12-31
Net Assets/Liabilities
179,942 GBP2023-12-31
255,326 GBP2022-12-31
Equity
Called up share capital
1,000,001 GBP2023-12-31
1,000,001 GBP2022-12-31
1,000,001 GBP2021-12-31
Retained earnings (accumulated losses)
-820,059 GBP2023-12-31
-744,675 GBP2022-12-31
-692,744 GBP2021-12-31
Equity
179,942 GBP2023-12-31
255,326 GBP2022-12-31
307,257 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-75,384 GBP2023-01-01 ~ 2023-12-31
-51,931 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
4,200 GBP2023-01-01 ~ 2023-12-31
4,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
242,662 GBP2023-01-01 ~ 2023-12-31
234,834 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
802023-01-01 ~ 2023-12-31
772022-01-01 ~ 2022-12-31
Wages/Salaries
922,869 GBP2023-01-01 ~ 2023-12-31
1,022,695 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
63,798 GBP2023-01-01 ~ 2023-12-31
69,960 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,727 GBP2023-01-01 ~ 2023-12-31
12,842 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,001,394 GBP2023-01-01 ~ 2023-12-31
1,105,497 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,792 GBP2023-01-01 ~ 2023-12-31
6,940 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
9,778,814 GBP2023-12-31
9,654,686 GBP2022-12-31
Plant and equipment
303,993 GBP2023-12-31
288,603 GBP2022-12-31
Furniture and fittings
1,239,627 GBP2023-12-31
1,210,724 GBP2022-12-31
Computers
137,349 GBP2023-12-31
134,986 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,159,783 GBP2023-12-31
13,988,999 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,706 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-5,271 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-18,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
68,074 GBP2023-12-31
39,925 GBP2022-12-31
Plant and equipment
57,094 GBP2023-12-31
42,906 GBP2022-12-31
Furniture and fittings
495,782 GBP2023-12-31
315,876 GBP2022-12-31
Computers
113,228 GBP2023-12-31
99,493 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
734,178 GBP2023-12-31
498,200 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
28,149 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
17,834 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
182,944 GBP2023-01-01 ~ 2023-12-31
Computers
13,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
242,662 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,646 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,038 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,684 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
9,710,740 GBP2023-12-31
9,614,761 GBP2022-12-31
Plant and equipment
246,899 GBP2023-12-31
245,697 GBP2022-12-31
Furniture and fittings
743,845 GBP2023-12-31
894,848 GBP2022-12-31
Computers
24,121 GBP2023-12-31
35,493 GBP2022-12-31
Raw materials and consumables
25,144 GBP2023-12-31
27,473 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,007 GBP2023-12-31
24,180 GBP2022-12-31
Other Debtors
Current
26,218 GBP2023-12-31
34,564 GBP2022-12-31
Prepayments/Accrued Income
Current
98,407 GBP2023-12-31
73,992 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
125,632 GBP2023-12-31
132,736 GBP2022-12-31
Trade Creditors/Trade Payables
Current
54,436 GBP2023-12-31
77,003 GBP2022-12-31
Amounts owed to group undertakings
Current
3,653,197 GBP2023-12-31
3,276,198 GBP2022-12-31
Other Taxation & Social Security Payable
Current
124,317 GBP2023-12-31
121,981 GBP2022-12-31
Other Creditors
Current
162,082 GBP2023-12-31
168,784 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
143,710 GBP2023-12-31
142,554 GBP2022-12-31
Creditors
Current
4,137,742 GBP2023-12-31
3,786,520 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,700,000 GBP2023-12-31
2,700,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
5,630,869 GBP2023-12-31
6,109,683 GBP2022-12-31
Creditors
Non-current
8,330,869 GBP2023-12-31
8,809,683 GBP2022-12-31