Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
11,106,214 GBP2023-04-01 ~ 2024-03-31
11,358,549 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
7,179,615 GBP2023-04-01 ~ 2024-03-31
7,811,458 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,926,599 GBP2023-04-01 ~ 2024-03-31
3,547,091 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,849,941 GBP2023-04-01 ~ 2024-03-31
3,215,729 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
76,658 GBP2023-04-01 ~ 2024-03-31
338,971 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
155 GBP2023-04-01 ~ 2024-03-31
67 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
2,599 GBP2023-04-01 ~ 2024-03-31
2,399 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
71,214 GBP2023-04-01 ~ 2024-03-31
333,639 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
14,612 GBP2023-04-01 ~ 2024-03-31
7,969 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
56,602 GBP2023-04-01 ~ 2024-03-31
325,670 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
71,602 GBP2023-04-01 ~ 2024-03-31
355,670 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
1,007,209 GBP2024-03-31
958,444 GBP2023-03-31
Property, Plant & Equipment
149,188 GBP2024-03-31
130,656 GBP2023-03-31
Fixed Assets - Investments
193,250 GBP2024-03-31
181,250 GBP2023-03-31
Fixed Assets
1,349,647 GBP2024-03-31
1,270,350 GBP2023-03-31
Debtors
950,985 GBP2024-03-31
1,011,620 GBP2023-03-31
Cash at bank and in hand
483,488 GBP2024-03-31
523,509 GBP2023-03-31
Current Assets
1,434,473 GBP2024-03-31
1,535,129 GBP2023-03-31
Creditors
Current
2,418,976 GBP2024-03-31
1,866,556 GBP2023-03-31
Net Current Assets/Liabilities
-984,503 GBP2024-03-31
-331,427 GBP2023-03-31
Total Assets Less Current Liabilities
365,144 GBP2024-03-31
938,923 GBP2023-03-31
Net Assets/Liabilities
-539,139 GBP2024-03-31
-610,741 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
60,000 GBP2024-03-31
45,000 GBP2023-03-31
15,000 GBP2022-03-31
Retained earnings (accumulated losses)
-599,239 GBP2024-03-31
-655,841 GBP2023-03-31
-981,511 GBP2022-03-31
Equity
-539,139 GBP2024-03-31
-610,741 GBP2023-03-31
-966,411 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
56,602 GBP2023-04-01 ~ 2024-03-31
325,670 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,191,581 GBP2023-04-01 ~ 2024-03-31
1,922,605 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
263,560 GBP2023-04-01 ~ 2024-03-31
240,301 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,073 GBP2023-04-01 ~ 2024-03-31
41,917 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,508,214 GBP2023-04-01 ~ 2024-03-31
2,204,823 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
612023-04-01 ~ 2024-03-31
522022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
39,431 GBP2023-04-01 ~ 2024-03-31
42,846 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
17 GBP2023-04-01 ~ 2024-03-31
13 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
13,531 GBP2023-04-01 ~ 2024-03-31
63,391 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
1,724,771 GBP2024-03-31
1,513,547 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
98,655 GBP2024-03-31
98,633 GBP2023-03-31
Computers
233,525 GBP2024-03-31
178,006 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
332,180 GBP2024-03-31
276,639 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-4,103 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-4,103 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,259 GBP2024-03-31
34,392 GBP2023-03-31
Computers
138,733 GBP2024-03-31
111,591 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
182,992 GBP2024-03-31
145,983 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,867 GBP2023-04-01 ~ 2024-03-31
Computers
29,564 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,431 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-2,422 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,422 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
54,396 GBP2024-03-31
64,241 GBP2023-03-31
Computers
94,792 GBP2024-03-31
66,415 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
255,736 GBP2024-03-31
89,663 GBP2023-03-31
Other Debtors
Current
46,716 GBP2024-03-31
153,948 GBP2023-03-31
Prepayments
Current
48,533 GBP2024-03-31
118,009 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
350,985 GBP2024-03-31
361,620 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,457 GBP2024-03-31
9,940 GBP2023-03-31
Trade Creditors/Trade Payables
Current
735,758 GBP2024-03-31
496,897 GBP2023-03-31
Corporation Tax Payable
Current
29 GBP2024-03-31
13 GBP2023-03-31
Other Taxation & Social Security Payable
Current
79,079 GBP2024-03-31
57,122 GBP2023-03-31
Other Creditors
Current
30,435 GBP2024-03-31
1 GBP2023-03-31
Accrued Liabilities
Current
497,732 GBP2024-03-31
437,120 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
11,945 GBP2024-03-31
22,408 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,457 GBP2024-03-31
9,940 GBP2023-03-31
Non-current, Between one and two years
10,178 GBP2024-03-31
10,196 GBP2023-03-31
Non-current, Between two and five year
1,767 GBP2024-03-31
12,212 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
211,475 GBP2024-03-31
196,880 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
56,602 GBP2023-04-01 ~ 2024-03-31