Property, Plant & Equipment
19,226 GBP2022-12-31
31,044 GBP2021-12-31
Fixed Assets - Investments
42,500 GBP2021-12-31
Fixed Assets
19,226 GBP2022-12-31
73,544 GBP2021-12-31
Total Inventories
29,000 GBP2022-12-31
19,800 GBP2021-12-31
Debtors
419,109 GBP2022-12-31
283,358 GBP2021-12-31
Cash at bank and in hand
205,810 GBP2022-12-31
148,342 GBP2021-12-31
Current Assets
653,919 GBP2022-12-31
451,500 GBP2021-12-31
Creditors
-572,988 GBP2022-12-31
-446,886 GBP2021-12-31
Net Current Assets/Liabilities
80,931 GBP2022-12-31
4,614 GBP2021-12-31
Total Assets Less Current Liabilities
100,157 GBP2022-12-31
78,158 GBP2021-12-31
Net Assets/Liabilities
1 GBP2022-12-31
-36,100 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-36,101 GBP2021-12-31
Average Number of Employees
1232022-01-01 ~ 2022-12-31
1232021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
15,042 GBP2022-12-31
15,042 GBP2021-12-31
Plant and equipment
12,107 GBP2022-12-31
12,107 GBP2021-12-31
Motor vehicles
32,162 GBP2022-12-31
32,162 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
59,311 GBP2022-12-31
59,311 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,256 GBP2022-12-31
1,504 GBP2021-12-31
Plant and equipment
6,053 GBP2022-12-31
3,027 GBP2021-12-31
Motor vehicles
31,776 GBP2022-12-31
23,736 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,085 GBP2022-12-31
28,267 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
752 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
3,026 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
8,040 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,818 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
12,786 GBP2022-12-31
13,538 GBP2021-12-31
Plant and equipment
6,054 GBP2022-12-31
9,080 GBP2021-12-31
Motor vehicles
386 GBP2022-12-31
8,426 GBP2021-12-31
Raw Materials
29,000 GBP2022-12-31
19,800 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
107,924 GBP2022-12-31
92,536 GBP2021-12-31
Prepayments/Accrued Income
Current
71,282 GBP2022-12-31
31,223 GBP2021-12-31
Other Debtors
Current
30,364 GBP2022-12-31
34,079 GBP2021-12-31
Amounts owed by directors
Current
104,222 GBP2022-12-31
91,977 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
3,827 GBP2022-12-31
4,816 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
69,020 GBP2022-12-31
38,025 GBP2021-12-31
Corporation Tax Payable
Current
48,723 GBP2022-12-31
30,048 GBP2021-12-31
Other Taxation & Social Security Payable
Current
101,290 GBP2022-12-31
64,219 GBP2021-12-31
Amount of value-added tax that is payable
Current
263,988 GBP2022-12-31
254,012 GBP2021-12-31
Other Creditors
Current
7,155 GBP2022-12-31
Creditors
Current
572,988 GBP2022-12-31
446,886 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
936 GBP2022-12-31
4,955 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
99,220 GBP2022-12-31
109,303 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,827 GBP2022-12-31
4,816 GBP2021-12-31
Between one and five year
936 GBP2022-12-31
4,955 GBP2021-12-31
Minimum gross finance lease payments owing
4,763 GBP2022-12-31
9,771 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
4,763 GBP2022-12-31
9,771 GBP2021-12-31