Par Value of Share
Class 1 ordinary share
12022-02-01 ~ 2023-07-31
Cost of Sales
162,444 GBP2022-02-01 ~ 2023-07-31
100,325 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
-162,444 GBP2022-02-01 ~ 2023-07-31
-100,325 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
2,095,897 GBP2022-02-01 ~ 2023-07-31
1,181,654 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
607,709 GBP2022-02-01 ~ 2023-07-31
-1,058,028 GBP2021-02-01 ~ 2022-01-31
Other Interest Receivable/Similar Income (Finance Income)
29,849 GBP2022-02-01 ~ 2023-07-31
62 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
637,558 GBP2022-02-01 ~ 2023-07-31
-1,057,966 GBP2021-02-01 ~ 2022-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
136,000 GBP2022-02-01 ~ 2023-07-31
-6,259 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
501,558 GBP2022-02-01 ~ 2023-07-31
-1,051,707 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
501,558 GBP2022-02-01 ~ 2023-07-31
-1,051,707 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
328,858 GBP2023-07-31
176,792 GBP2022-01-31
Fixed Assets - Investments
6,600 GBP2023-07-31
6,600 GBP2022-01-31
Fixed Assets
335,458 GBP2023-07-31
183,392 GBP2022-01-31
Debtors
15,195,525 GBP2023-07-31
8,211,111 GBP2022-01-31
Cash at bank and in hand
3,433,173 GBP2023-07-31
5,609,283 GBP2022-01-31
Current Assets
18,628,698 GBP2023-07-31
13,820,394 GBP2022-01-31
Creditors
Current
12,488,030 GBP2023-07-31
8,060,275 GBP2022-01-31
Net Current Assets/Liabilities
6,140,668 GBP2023-07-31
5,760,119 GBP2022-01-31
Total Assets Less Current Liabilities
6,476,126 GBP2023-07-31
5,943,511 GBP2022-01-31
Net Assets/Liabilities
6,426,110 GBP2023-07-31
5,924,552 GBP2022-01-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-01-31
1,000 GBP2021-01-31
Retained earnings (accumulated losses)
6,425,110 GBP2023-07-31
5,923,552 GBP2022-01-31
6,975,259 GBP2021-01-31
Equity
6,426,110 GBP2023-07-31
5,924,552 GBP2022-01-31
6,976,259 GBP2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
501,558 GBP2022-02-01 ~ 2023-07-31
-1,051,707 GBP2021-02-01 ~ 2022-01-31
Wages/Salaries
195,392 GBP2022-02-01 ~ 2023-07-31
59,233 GBP2021-02-01 ~ 2022-01-31
Social Security Costs
-49,717 GBP2022-02-01 ~ 2023-07-31
123,247 GBP2021-02-01 ~ 2022-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,853 GBP2022-02-01 ~ 2023-07-31
24,855 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
184,528 GBP2022-02-01 ~ 2023-07-31
207,335 GBP2021-02-01 ~ 2022-01-31
Average Number of Employees
632022-02-01 ~ 2023-07-31
532021-02-01 ~ 2022-01-31
Director Remuneration
232,522 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
131,159 GBP2022-02-01 ~ 2023-07-31
56,086 GBP2021-02-01 ~ 2022-01-31
Audit Fees/Expenses
5,103 GBP2022-02-01 ~ 2023-07-31
25,000 GBP2021-02-01 ~ 2022-01-31
Current Tax for the Period
104,943 GBP2022-02-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
159,390 GBP2022-02-01 ~ 2023-07-31
-201,014 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
544,101 GBP2023-07-31
345,876 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
629,101 GBP2023-07-31
345,876 GBP2022-01-31
Motor vehicles
85,000 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
287,854 GBP2023-07-31
169,084 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
300,243 GBP2023-07-31
169,084 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
118,770 GBP2022-02-01 ~ 2023-07-31
Motor vehicles
12,389 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
131,159 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,389 GBP2023-07-31
Property, Plant & Equipment
Plant and equipment
256,247 GBP2023-07-31
176,792 GBP2022-01-31
Motor vehicles
72,611 GBP2023-07-31
Investments in Group Undertakings
Cost valuation
6,600 GBP2022-01-31
Investments in Group Undertakings
6,600 GBP2023-07-31
6,600 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
1,923,290 GBP2023-07-31
8,152,212 GBP2022-01-31
Other Debtors
Current
13,055,830 GBP2023-07-31
24,705 GBP2022-01-31
Amount of corporation tax that is recoverable
Current
195,057 GBP2023-07-31
Called-up share capital (not paid)
Current
1,000 GBP2023-07-31
1,000 GBP2022-01-31
Prepayments/Accrued Income
Current
20,348 GBP2023-07-31
33,194 GBP2022-01-31
Debtors
Current, Amounts falling due within one year
15,195,525 GBP2023-07-31
8,211,111 GBP2022-01-31
Trade Creditors/Trade Payables
Current
2,829,791 GBP2023-07-31
2,710,082 GBP2022-01-31
Amounts owed to group undertakings
Current
7,686,823 GBP2023-07-31
4,942,410 GBP2022-01-31
Other Taxation & Social Security Payable
Current
90,144 GBP2023-07-31
48,793 GBP2022-01-31
Other Creditors
Current
1,425,003 GBP2023-07-31
197,070 GBP2022-01-31
Accrued Liabilities
Current
456,269 GBP2023-07-31
161,920 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
50,016 GBP2023-07-31
18,959 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
501,558 GBP2022-02-01 ~ 2023-07-31