Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
1,977 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
90,265 GBP2023-08-01 ~ 2024-07-31
162,444 GBP2022-02-01 ~ 2023-07-31
Gross Profit/Loss
-88,288 GBP2023-08-01 ~ 2024-07-31
-162,444 GBP2022-02-01 ~ 2023-07-31
Administrative Expenses
1,133,506 GBP2023-08-01 ~ 2024-07-31
2,095,897 GBP2022-02-01 ~ 2023-07-31
Operating Profit/Loss
-63,341 GBP2023-08-01 ~ 2024-07-31
607,709 GBP2022-02-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
64 GBP2023-08-01 ~ 2024-07-31
29,849 GBP2022-02-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-63,277 GBP2023-08-01 ~ 2024-07-31
637,558 GBP2022-02-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-17,293 GBP2023-08-01 ~ 2024-07-31
136,000 GBP2022-02-01 ~ 2023-07-31
Profit/Loss
-45,984 GBP2023-08-01 ~ 2024-07-31
501,558 GBP2022-02-01 ~ 2023-07-31
Comprehensive Income/Expense
-45,984 GBP2023-08-01 ~ 2024-07-31
501,558 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment
267,671 GBP2024-07-31
328,858 GBP2023-07-31
Fixed Assets - Investments
6,800 GBP2024-07-31
6,600 GBP2023-07-31
Fixed Assets
274,471 GBP2024-07-31
335,458 GBP2023-07-31
Debtors
15,304,021 GBP2024-07-31
15,195,525 GBP2023-07-31
Cash at bank and in hand
3,536,597 GBP2024-07-31
3,433,173 GBP2023-07-31
Current Assets
18,840,618 GBP2024-07-31
18,628,698 GBP2023-07-31
Creditors
Current
12,702,240 GBP2024-07-31
12,488,030 GBP2023-07-31
Net Current Assets/Liabilities
6,138,378 GBP2024-07-31
6,140,668 GBP2023-07-31
Total Assets Less Current Liabilities
6,412,849 GBP2024-07-31
6,476,126 GBP2023-07-31
Net Assets/Liabilities
6,380,126 GBP2024-07-31
6,426,110 GBP2023-07-31
Equity
Called up share capital
1,000 GBP2024-07-31
1,000 GBP2023-07-31
1,000 GBP2022-01-31
Retained earnings (accumulated losses)
6,379,126 GBP2024-07-31
6,425,110 GBP2023-07-31
5,923,552 GBP2022-01-31
Equity
6,380,126 GBP2024-07-31
6,426,110 GBP2023-07-31
5,924,552 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-45,984 GBP2023-08-01 ~ 2024-07-31
501,558 GBP2022-02-01 ~ 2023-07-31
Wages/Salaries
166,366 GBP2023-08-01 ~ 2024-07-31
195,392 GBP2022-02-01 ~ 2023-07-31
Social Security Costs
20,802 GBP2023-08-01 ~ 2024-07-31
-49,717 GBP2022-02-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,063 GBP2023-08-01 ~ 2024-07-31
38,853 GBP2022-02-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
191,231 GBP2023-08-01 ~ 2024-07-31
184,528 GBP2022-02-01 ~ 2023-07-31
Average Number of Employees
492023-08-01 ~ 2024-07-31
632022-02-01 ~ 2023-07-31
Director Remuneration
135,586 GBP2023-08-01 ~ 2024-07-31
232,522 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
103,002 GBP2023-08-01 ~ 2024-07-31
131,159 GBP2022-02-01 ~ 2023-07-31
Audit Fees/Expenses
5,103 GBP2022-02-01 ~ 2023-07-31
Current Tax for the Period
104,943 GBP2022-02-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
-15,819 GBP2023-08-01 ~ 2024-07-31
159,390 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
585,916 GBP2024-07-31
544,101 GBP2023-07-31
Motor vehicles
85,000 GBP2024-07-31
85,000 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
670,916 GBP2024-07-31
629,101 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
373,856 GBP2024-07-31
287,854 GBP2023-07-31
Motor vehicles
29,389 GBP2024-07-31
12,389 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
403,245 GBP2024-07-31
300,243 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
86,002 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
17,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,002 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
212,060 GBP2024-07-31
256,247 GBP2023-07-31
Motor vehicles
55,611 GBP2024-07-31
72,611 GBP2023-07-31
Investments in Group Undertakings
Cost valuation
6,800 GBP2024-07-31
6,600 GBP2023-07-31
Additions to investments
200 GBP2024-07-31
Investments in Group Undertakings
6,800 GBP2024-07-31
6,600 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
7,060,176 GBP2024-07-31
1,923,290 GBP2023-07-31
Other Debtors
Current
8,024,789 GBP2024-07-31
13,055,830 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
195,057 GBP2023-07-31
Called-up share capital (not paid)
Current
1,000 GBP2024-07-31
1,000 GBP2023-07-31
Prepayments/Accrued Income
Current
9,880 GBP2024-07-31
20,348 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
15,304,021 GBP2024-07-31
15,195,525 GBP2023-07-31
Trade Creditors/Trade Payables
Current
2,810,208 GBP2024-07-31
2,829,791 GBP2023-07-31
Amounts owed to group undertakings
Current
8,458,766 GBP2024-07-31
7,686,823 GBP2023-07-31
Corporation Tax Payable
Current
-195,057 GBP2024-07-31
Other Taxation & Social Security Payable
Current
86,483 GBP2024-07-31
90,144 GBP2023-07-31
Other Creditors
Current
1,415,804 GBP2024-07-31
1,425,003 GBP2023-07-31
Accrued Liabilities
Current
126,036 GBP2024-07-31
456,269 GBP2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,897 GBP2024-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,723 GBP2024-07-31
50,016 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
-45,984 GBP2023-08-01 ~ 2024-07-31