Average Number of Employees
222023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
52023-01-01 ~ 2023-12-31
Turnover/Revenue
2,315,252 GBP2023-01-01 ~ 2023-12-31
1,943,533 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,505,078 GBP2023-01-01 ~ 2023-12-31
-1,371,352 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
810,174 GBP2023-01-01 ~ 2023-12-31
572,181 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,285,709 GBP2023-01-01 ~ 2023-12-31
-1,174,637 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-475,535 GBP2023-01-01 ~ 2023-12-31
688,017 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
74 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-159,402 GBP2023-01-01 ~ 2023-12-31
-92,817 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-634,937 GBP2023-01-01 ~ 2023-12-31
595,274 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-727,652 GBP2023-01-01 ~ 2023-12-31
628,657 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-727,652 GBP2023-01-01 ~ 2023-12-31
628,657 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
815,867 GBP2023-12-31
1,223,799 GBP2022-12-31
Fixed Assets - Investments
3,685,929 GBP2023-12-31
3,685,929 GBP2022-12-31
Fixed Assets
4,501,796 GBP2023-12-31
4,909,728 GBP2022-12-31
Debtors
4,441,644 GBP2023-12-31
3,752,458 GBP2022-12-31
Cash at bank and in hand
133,453 GBP2023-12-31
533,305 GBP2022-12-31
Current Assets
4,575,097 GBP2023-12-31
4,285,763 GBP2022-12-31
Creditors
Current
-5,719,651 GBP2023-12-31
-5,078,312 GBP2022-12-31
Net Current Assets/Liabilities
-1,144,554 GBP2023-12-31
-792,549 GBP2022-12-31
Total Assets Less Current Liabilities
3,357,242 GBP2023-12-31
4,117,179 GBP2022-12-31
Net Assets/Liabilities
3,294,472 GBP2023-12-31
4,022,124 GBP2022-12-31
Equity
Called up share capital
590 GBP2023-12-31
590 GBP2022-12-31
Share premium
3,843,510 GBP2023-12-31
3,843,510 GBP2022-12-31
Retained earnings (accumulated losses)
-549,628 GBP2023-12-31
178,024 GBP2022-12-31
Equity
3,294,472 GBP2023-12-31
4,022,124 GBP2022-12-31
Current Tax for the Period
125,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-149,210 GBP2023-01-01 ~ 2023-12-31
113,102 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
2,786,600 GBP2022-12-31
Computer software
1,292,737 GBP2022-12-31
Intangible Assets - Gross Cost
4,079,337 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,229,280 GBP2023-12-31
1,950,620 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,263,470 GBP2023-12-31
2,855,538 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
278,660 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
407,932 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
557,320 GBP2023-12-31
835,980 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
3,685,929 GBP2022-12-31
Investments in Group Undertakings
3,685,929 GBP2023-12-31
3,685,929 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
62,770 GBP2023-12-31
95,055 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Class 2 ordinary share
98 shares2023-12-31