Average Number of Employees
932024-04-01 ~ 2025-03-31
852023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,995,828 GBP2025-03-31
4,062,786 GBP2024-03-31
Fixed Assets - Investments
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Fixed Assets
4,095,828 GBP2025-03-31
4,162,786 GBP2024-03-31
Total Inventories
3,792,906 GBP2025-03-31
2,498,205 GBP2024-03-31
Debtors
4,585,835 GBP2025-03-31
4,810,477 GBP2024-03-31
Cash at bank and in hand
7,831,272 GBP2025-03-31
5,355,830 GBP2024-03-31
Current Assets
16,210,013 GBP2025-03-31
12,664,512 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-10,256,071 GBP2025-03-31
Net Current Assets/Liabilities
5,953,942 GBP2025-03-31
4,620,702 GBP2024-03-31
Total Assets Less Current Liabilities
10,049,770 GBP2025-03-31
8,783,488 GBP2024-03-31
Net Assets/Liabilities
8,151,602 GBP2025-03-31
6,829,364 GBP2024-03-31
Equity
Called up share capital
4,111 GBP2025-03-31
4,103 GBP2024-03-31
4,103 GBP2023-04-01
Share premium
455,631 GBP2025-03-31
455,631 GBP2024-03-31
455,631 GBP2023-04-01
Other miscellaneous reserve
259,751 GBP2025-03-31
233,199 GBP2024-03-31
314,699 GBP2023-04-01
Retained earnings (accumulated losses)
7,432,109 GBP2025-03-31
6,136,431 GBP2024-03-31
5,313,060 GBP2023-04-01
Profit/Loss
1,437,428 GBP2024-04-01 ~ 2025-03-31
920,640 GBP2023-04-01 ~ 2024-03-31
Equity
8,151,602 GBP2025-03-31
6,829,364 GBP2024-03-31
6,087,493 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,437,428 GBP2024-04-01 ~ 2025-03-31
920,640 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-141,750 GBP2024-04-01 ~ 2025-03-31
-223,500 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-141,750 GBP2024-04-01 ~ 2025-03-31
-223,500 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
8 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
8 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Computers
332024-04-01 ~ 2025-03-31
Raw materials and consumables
2,720,496 GBP2025-03-31
1,746,985 GBP2024-03-31
Value of work in progress
756,360 GBP2025-03-31
612,032 GBP2024-03-31
Finished Goods/Goods for Resale
316,050 GBP2025-03-31
139,188 GBP2024-03-31
Other Debtors
Non-current
72,090 GBP2025-03-31
72,090 GBP2024-03-31
Debtors
Non-current
72,090 GBP2025-03-31
72,090 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,099,173 GBP2025-03-31
2,139,281 GBP2024-03-31
Other Debtors
Current
3,437 GBP2025-03-31
5,283 GBP2024-03-31
Prepayments/Accrued Income
Current
100,640 GBP2025-03-31
156,323 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
177,128 GBP2025-03-31
13,889 GBP2024-03-31
Debtors
Current
4,585,835 GBP2025-03-31
4,810,477 GBP2024-03-31
Cash and Cash Equivalents
7,831,272 GBP2025-03-31
5,355,830 GBP2024-03-31
Bank Borrowings
Current
133,333 GBP2025-03-31
133,333 GBP2024-03-31
Trade Creditors/Trade Payables
Current
156,494 GBP2025-03-31
640,571 GBP2024-03-31
Corporation Tax Payable
Current
377,939 GBP2025-03-31
152,779 GBP2024-03-31
Taxation/Social Security Payable
Current
1,202,047 GBP2025-03-31
663,498 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
17,669 GBP2025-03-31
Other Creditors
Current
136,997 GBP2025-03-31
104,173 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
8,217,576 GBP2025-03-31
6,319,470 GBP2024-03-31
Creditors
Current
10,256,071 GBP2025-03-31
8,043,810 GBP2024-03-31
Bank Borrowings
Non-current
1,711,111 GBP2025-03-31
1,844,444 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
41,214 GBP2025-03-31
Creditors
Non-current
1,752,325 GBP2025-03-31
1,844,444 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
133,333 GBP2025-03-31
Non-current, Between one and two years
1,711,111 GBP2025-03-31
Non-current, Between two and five year
1,711,111 GBP2024-03-31
Total Borrowings
1,844,444 GBP2025-03-31
1,977,777 GBP2024-03-31
Net Deferred Tax Liability/Asset
177,128 GBP2025-03-31
13,889 GBP2024-03-31
13,889 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
163,239 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
36,000,000 shares2025-03-31
36,000,000 shares2024-03-31
Class 2 ordinary share
4,893,105 shares2025-03-31
4,811,105 shares2024-03-31
Class 3 ordinary share
217,907 shares2025-03-31
217,907 shares2024-03-31