Cost of Sales
-27,000,046 GBP2024-01-01 ~ 2024-12-31
-25,971,542 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,470,507 GBP2024-01-01 ~ 2024-12-31
-7,148,091 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,110,919 GBP2024-01-01 ~ 2024-12-31
2,785,750 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
409,456 GBP2024-01-01 ~ 2024-12-31
3,495,134 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,645,953 GBP2024-01-01 ~ 2024-12-31
3,047,848 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
13,229 GBP2024-12-31
30,057 GBP2023-12-31
Property, Plant & Equipment
956,188 GBP2024-12-31
1,074,715 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
969,418 GBP2024-12-31
1,104,774 GBP2023-12-31
Debtors
6,204,291 GBP2024-12-31
5,690,749 GBP2023-12-31
Current Assets
7,044,524 GBP2024-12-31
5,975,462 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,599,150 GBP2024-12-31
-4,311,397 GBP2023-12-31
Net Current Assets/Liabilities
1,445,374 GBP2024-12-31
1,664,065 GBP2023-12-31
Total Assets Less Current Liabilities
2,414,792 GBP2024-12-31
2,768,839 GBP2023-12-31
Equity
Called up share capital
115 GBP2024-12-31
115 GBP2023-12-31
115 GBP2022-12-31
Share premium
714,276 GBP2024-12-31
714,276 GBP2023-12-31
714,276 GBP2022-12-31
Retained earnings (accumulated losses)
1,700,401 GBP2024-12-31
2,054,448 GBP2023-12-31
3,206,600 GBP2022-12-31
Equity
2,414,792 GBP2024-12-31
2,768,839 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,645,953 GBP2024-01-01 ~ 2024-12-31
3,047,848 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,200,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,000,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1962024-01-01 ~ 2024-12-31
1822023-01-01 ~ 2023-12-31
Wages/Salaries
12,924,856 GBP2024-01-01 ~ 2024-12-31
11,923,006 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
536,567 GBP2024-01-01 ~ 2024-12-31
446,989 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
13,461,423 GBP2024-01-01 ~ 2024-12-31
12,369,995 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
150,997 GBP2024-01-01 ~ 2024-12-31
151,125 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-555,520 GBP2024-01-01 ~ 2024-12-31
-148,872 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
66,514 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
807,531 GBP2024-12-31
797,299 GBP2023-12-31
Furniture and fittings
247,399 GBP2024-12-31
246,232 GBP2023-12-31
Computers
979,558 GBP2024-12-31
869,477 GBP2023-12-31
Motor vehicles
625 GBP2024-12-31
625 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,035,113 GBP2024-12-31
1,913,633 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-10,312 GBP2024-01-01 ~ 2024-12-31
Computers
-156,412 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-166,724 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
361,847 GBP2024-12-31
201,518 GBP2023-12-31
Furniture and fittings
78,337 GBP2024-12-31
58,537 GBP2023-12-31
Computers
638,116 GBP2024-12-31
578,238 GBP2023-12-31
Motor vehicles
625 GBP2024-12-31
625 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,078,925 GBP2024-12-31
838,918 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
160,329 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
25,669 GBP2024-01-01 ~ 2024-12-31
Computers
214,205 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
400,203 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-5,869 GBP2024-01-01 ~ 2024-12-31
Computers
-154,327 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-160,196 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
445,684 GBP2024-12-31
595,781 GBP2023-12-31
Furniture and fittings
169,062 GBP2024-12-31
187,695 GBP2023-12-31
Computers
341,442 GBP2024-12-31
291,239 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,208,967 GBP2024-12-31
3,126,817 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,733,039 GBP2024-12-31
1,733,696 GBP2023-12-31
Other Debtors
Current
1,855,480 GBP2024-12-31
571,374 GBP2023-12-31
Prepayments/Accrued Income
Current
406,805 GBP2024-12-31
258,862 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,204,291 GBP2024-12-31
5,690,749 GBP2023-12-31
Trade Creditors/Trade Payables
Current
276,117 GBP2024-12-31
160,584 GBP2023-12-31
Amounts owed to group undertakings
Current
3,409,676 GBP2024-12-31
1,131,450 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
335,528 GBP2023-12-31
Other Taxation & Social Security Payable
Current
320,523 GBP2024-12-31
410,801 GBP2023-12-31
Other Creditors
Current
137,145 GBP2024-12-31
191,467 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,455,689 GBP2024-12-31
2,081,567 GBP2023-12-31
Creditors
Current
5,599,150 GBP2024-12-31
4,311,397 GBP2023-12-31
Equity
Called up share capital
115 GBP2024-12-31
115 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
493,762 GBP2024-12-31
317,506 GBP2023-12-31
Between two and five year
493,762 GBP2024-12-31
1,243,564 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
987,524 GBP2024-12-31
1,561,070 GBP2023-12-31