43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-04-30
Turnover/Revenue
19,545,839 GBP2023-11-01 ~ 2024-04-30
27,555,804 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
17,155,289 GBP2023-11-01 ~ 2024-04-30
22,478,162 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,390,550 GBP2023-11-01 ~ 2024-04-30
5,077,642 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
569,324 GBP2023-11-01 ~ 2024-04-30
746,081 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,827,927 GBP2023-11-01 ~ 2024-04-30
4,331,561 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
27,741 GBP2023-11-01 ~ 2024-04-30
49,848 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
121,522 GBP2023-11-01 ~ 2024-04-30
182,487 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,734,146 GBP2023-11-01 ~ 2024-04-30
4,198,922 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-19,458 GBP2023-11-01 ~ 2024-04-30
821,753 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,753,604 GBP2023-11-01 ~ 2024-04-30
3,377,169 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,753,604 GBP2023-11-01 ~ 2024-04-30
3,377,169 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
11,533,886 GBP2024-04-30
9,331,096 GBP2023-10-31
Total Inventories
23,501 GBP2024-04-30
13,203 GBP2023-10-31
Debtors
10,992,393 GBP2024-04-30
9,537,725 GBP2023-10-31
Cash at bank and in hand
2,122,638 GBP2024-04-30
2,035,898 GBP2023-10-31
Current Assets
13,138,532 GBP2024-04-30
11,586,826 GBP2023-10-31
Creditors
Current
8,849,633 GBP2024-04-30
6,631,506 GBP2023-10-31
Net Current Assets/Liabilities
4,288,899 GBP2024-04-30
4,955,320 GBP2023-10-31
Total Assets Less Current Liabilities
15,822,785 GBP2024-04-30
14,286,416 GBP2023-10-31
Net Assets/Liabilities
11,161,139 GBP2024-04-30
9,407,535 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
11,161,039 GBP2024-04-30
9,407,435 GBP2023-10-31
6,030,266 GBP2022-10-31
Equity
11,161,139 GBP2024-04-30
9,407,535 GBP2023-10-31
6,030,366 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,753,604 GBP2023-11-01 ~ 2024-04-30
3,377,169 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,902,837 GBP2023-11-01 ~ 2024-04-30
2,265,058 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
184,463 GBP2023-11-01 ~ 2024-04-30
243,059 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,471 GBP2023-11-01 ~ 2024-04-30
155,426 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,207,771 GBP2023-11-01 ~ 2024-04-30
2,663,543 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
682023-11-01 ~ 2024-04-30
472022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
133,843 GBP2023-11-01 ~ 2024-04-30
111,045 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
17,500 GBP2023-11-01 ~ 2024-04-30
18,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
-172,511 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
433,537 GBP2023-11-01 ~ 2024-04-30
1,049,731 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,125,344 GBP2024-04-30
10,659,007 GBP2023-10-31
Furniture and fittings
27,242 GBP2024-04-30
27,242 GBP2023-10-31
Motor vehicles
916,404 GBP2024-04-30
365,325 GBP2023-10-31
Computers
51,425 GBP2024-04-30
40,736 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
14,120,415 GBP2024-04-30
11,092,310 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-116,990 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-116,990 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,411,011 GBP2024-04-30
1,610,963 GBP2023-10-31
Furniture and fittings
14,319 GBP2024-04-30
13,272 GBP2023-10-31
Motor vehicles
143,084 GBP2024-04-30
121,613 GBP2023-10-31
Computers
18,115 GBP2024-04-30
15,366 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,586,529 GBP2024-04-30
1,761,214 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
800,048 GBP2023-11-01 ~ 2024-04-30
Furniture and fittings
1,047 GBP2023-11-01 ~ 2024-04-30
Motor vehicles
62,535 GBP2023-11-01 ~ 2024-04-30
Computers
2,749 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
866,379 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-41,064 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,064 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
10,714,333 GBP2024-04-30
9,048,044 GBP2023-10-31
Furniture and fittings
12,923 GBP2024-04-30
13,970 GBP2023-10-31
Motor vehicles
773,320 GBP2024-04-30
243,712 GBP2023-10-31
Computers
33,310 GBP2024-04-30
25,370 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
11,077,904 GBP2024-04-30
9,162,987 GBP2023-10-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
2,019,280 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,908,084 GBP2024-04-30
1,251,967 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
689,970 GBP2023-11-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
42,566 GBP2023-11-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
732,536 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
9,169,820 GBP2024-04-30
7,911,020 GBP2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
621,405 GBP2024-04-30
187,710 GBP2023-10-31
Under hire purchased contracts or finance leases
9,791,225 GBP2024-04-30
8,098,730 GBP2023-10-31
Merchandise
23,501 GBP2024-04-30
13,203 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
6,179,987 GBP2024-04-30
5,598,072 GBP2023-10-31
Other Debtors
Current
261,204 GBP2024-04-30
299,675 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
152,762 GBP2024-04-30
467,324 GBP2023-10-31
Prepayments
Current
2,491 GBP2024-04-30
2,491 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
10,992,393 GBP2024-04-30
9,537,725 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2024-04-30
100,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
2,485,612 GBP2024-04-30
2,073,200 GBP2023-10-31
Trade Creditors/Trade Payables
Current
3,403,363 GBP2024-04-30
2,763,797 GBP2023-10-31
Other Taxation & Social Security Payable
Current
97,560 GBP2024-04-30
86,452 GBP2023-10-31
Other Creditors
Current
474,824 GBP2024-04-30
365,352 GBP2023-10-31
Accrued Liabilities
Current
2,128,274 GBP2024-04-30
1,242,705 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
116,667 GBP2024-04-30
166,667 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
2,470,877 GBP2024-04-30
2,599,904 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2024-04-30
100,000 GBP2023-10-31
Non-current, Between one and two years
116,667 GBP2024-04-30
166,667 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,470,877 GBP2024-04-30
2,599,904 GBP2023-10-31
hire purchase agreements
4,956,489 GBP2024-04-30
4,673,104 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,000 GBP2024-04-30
22,000 GBP2023-10-31
Between one and five year
33,000 GBP2024-04-30
44,000 GBP2023-10-31
All periods
55,000 GBP2024-04-30
66,000 GBP2023-10-31
Bank Borrowings
Secured
216,667 GBP2024-04-30
266,667 GBP2023-10-31
Total Borrowings
Secured
5,173,156 GBP2024-04-30
4,939,771 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,074,102 GBP2024-04-30
2,112,310 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,753,604 GBP2023-11-01 ~ 2024-04-30