Property, Plant & Equipment
245,860 GBP2024-10-29
214,313 GBP2023-10-29
Fixed Assets
245,860 GBP2024-10-29
214,313 GBP2023-10-29
Total Inventories
56,307 GBP2024-10-29
Debtors
150,162 GBP2024-10-29
202,904 GBP2023-10-29
Cash at bank and in hand
84,636 GBP2024-10-29
41,684 GBP2023-10-29
Current Assets
291,105 GBP2024-10-29
244,588 GBP2023-10-29
Creditors
-298,231 GBP2024-10-29
-256,731 GBP2023-10-29
Net Current Assets/Liabilities
-7,126 GBP2024-10-29
-12,143 GBP2023-10-29
Total Assets Less Current Liabilities
238,734 GBP2024-10-29
202,170 GBP2023-10-29
Net Assets/Liabilities
126,147 GBP2024-10-29
118,150 GBP2023-10-29
Equity
Called up share capital
301 GBP2024-10-29
301 GBP2023-10-29
Retained earnings (accumulated losses)
125,846 GBP2024-10-29
117,849 GBP2023-10-29
Average Number of Employees
92023-10-30 ~ 2024-10-29
92022-10-30 ~ 2023-10-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
308,960 GBP2024-10-29
273,885 GBP2023-10-29
Motor vehicles
12,100 GBP2024-10-29
10,100 GBP2023-10-29
Furniture and fittings
1,548 GBP2024-10-29
1,548 GBP2023-10-29
Computers
919 GBP2024-10-29
919 GBP2023-10-29
Property, Plant & Equipment - Gross Cost
323,527 GBP2024-10-29
286,452 GBP2023-10-29
Property, Plant & Equipment - Disposals
Plant and equipment
-138,500 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Disposals
-138,500 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,400 GBP2024-10-29
67,709 GBP2023-10-29
Motor vehicles
4,387 GBP2024-10-29
2,833 GBP2023-10-29
Furniture and fittings
1,028 GBP2024-10-29
898 GBP2023-10-29
Computers
852 GBP2024-10-29
699 GBP2023-10-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,667 GBP2024-10-29
72,139 GBP2023-10-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
51,358 GBP2023-10-30 ~ 2024-10-29
Motor vehicles
1,554 GBP2023-10-30 ~ 2024-10-29
Furniture and fittings
130 GBP2023-10-30 ~ 2024-10-29
Computers
153 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,195 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-47,667 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,667 GBP2023-10-30 ~ 2024-10-29
Property, Plant & Equipment
Plant and equipment
237,560 GBP2024-10-29
206,176 GBP2023-10-29
Motor vehicles
7,713 GBP2024-10-29
7,267 GBP2023-10-29
Furniture and fittings
520 GBP2024-10-29
650 GBP2023-10-29
Computers
67 GBP2024-10-29
220 GBP2023-10-29
Value of work in progress
56,307 GBP2024-10-29
Trade Debtors/Trade Receivables
Current
149,302 GBP2024-10-29
202,904 GBP2023-10-29
Prepayments/Accrued Income
Current
860 GBP2024-10-29
Finance Lease Liabilities - Total Present Value
Current
74,245 GBP2024-10-29
65,368 GBP2023-10-29
Trade Creditors/Trade Payables
Current
75,036 GBP2024-10-29
88,254 GBP2023-10-29
Bank Borrowings/Overdrafts
Current
6,000 GBP2024-10-29
6,000 GBP2023-10-29
Other Taxation & Social Security Payable
Current
7,529 GBP2024-10-29
16,350 GBP2023-10-29
Amount of value-added tax that is payable
Current
29,825 GBP2024-10-29
6,853 GBP2023-10-29
Other Creditors
Current
1,862 GBP2024-10-29
1,100 GBP2023-10-29
Amounts owed to directors
Current
85,978 GBP2024-10-29
70,972 GBP2023-10-29
Creditors
Current
298,231 GBP2024-10-29
256,731 GBP2023-10-29
Finance Lease Liabilities - Total Present Value
Non-current
108,587 GBP2024-10-29
74,020 GBP2023-10-29
Bank Borrowings/Overdrafts
Non-current
4,000 GBP2024-10-29
10,000 GBP2023-10-29
Minimum gross finance lease payments owing
Amounts falling due within one year
90,035 GBP2024-10-29
77,265 GBP2023-10-29
Between one and five year
134,236 GBP2024-10-29
88,604 GBP2023-10-29
Minimum gross finance lease payments owing
224,271 GBP2024-10-29
165,869 GBP2023-10-29
Finance Lease Liabilities - Total Present Value
182,832 GBP2024-10-29
139,388 GBP2023-10-29