Intangible Assets
2,901 GBP2022-12-31
3,046 GBP2021-12-31
Property, Plant & Equipment
91,533 GBP2022-12-31
85,294 GBP2021-12-31
Fixed Assets
94,434 GBP2022-12-31
88,340 GBP2021-12-31
Total Inventories
25,650 GBP2022-12-31
78,735 GBP2021-12-31
Debtors
270,255 GBP2022-12-31
318,856 GBP2021-12-31
Cash at bank and in hand
840 GBP2022-12-31
157,882 GBP2021-12-31
Current Assets
296,745 GBP2022-12-31
555,473 GBP2021-12-31
Creditors
Current
624,807 GBP2022-12-31
489,779 GBP2021-12-31
Net Current Assets/Liabilities
-328,062 GBP2022-12-31
65,694 GBP2021-12-31
Total Assets Less Current Liabilities
-233,628 GBP2022-12-31
154,034 GBP2021-12-31
Creditors
Non-current
-31,320 GBP2022-12-31
-40,486 GBP2021-12-31
Net Assets/Liabilities
-282,161 GBP2022-12-31
113,548 GBP2021-12-31
Equity
Called up share capital
330,549 GBP2022-12-31
330,549 GBP2021-12-31
Share premium
577,201 GBP2022-12-31
577,201 GBP2021-12-31
Retained earnings (accumulated losses)
-1,189,911 GBP2022-12-31
-794,202 GBP2021-12-31
Equity
-282,161 GBP2022-12-31
113,548 GBP2021-12-31
Average Number of Employees
82022-01-01 ~ 2022-12-31
92021-10-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Other than goodwill
3,626 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
725 GBP2022-12-31
580 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
145 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other than goodwill
2,901 GBP2022-12-31
3,046 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
220,117 GBP2022-12-31
186,867 GBP2021-12-31
Furniture and fittings
36,267 GBP2022-12-31
36,267 GBP2021-12-31
Motor vehicles
1,860 GBP2022-12-31
1,860 GBP2021-12-31
Computers
1,810 GBP2022-12-31
1,810 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
260,054 GBP2022-12-31
226,804 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
135,241 GBP2022-12-31
110,449 GBP2021-12-31
Furniture and fittings
29,610 GBP2022-12-31
27,391 GBP2021-12-31
Motor vehicles
1,860 GBP2022-12-31
1,860 GBP2021-12-31
Computers
1,810 GBP2022-12-31
1,810 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,521 GBP2022-12-31
141,510 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,792 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
2,219 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,011 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
84,876 GBP2022-12-31
76,418 GBP2021-12-31
Furniture and fittings
6,657 GBP2022-12-31
8,876 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
58,653 GBP2022-12-31
140,964 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
211,602 GBP2022-12-31
177,892 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
270,255 GBP2022-12-31
318,856 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
33,576 GBP2022-12-31
9,167 GBP2021-12-31
Trade Creditors/Trade Payables
Current
23,773 GBP2022-12-31
16,042 GBP2021-12-31
Other Taxation & Social Security Payable
Current
60,798 GBP2022-12-31
13,163 GBP2021-12-31
Other Creditors
Current
506,660 GBP2022-12-31
451,407 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
31,320 GBP2022-12-31
40,486 GBP2021-12-31