Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
57,180 GBP2024-12-31
91,488 GBP2023-12-31
Average Number of Employees
642024-01-01 ~ 2024-12-31
682023-01-01 ~ 2023-12-31
Turnover/Revenue
7,312,657 GBP2024-01-01 ~ 2024-12-31
7,611,470 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,698,653 GBP2024-01-01 ~ 2024-12-31
-3,200,232 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,614,004 GBP2024-01-01 ~ 2024-12-31
4,411,238 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,169,499 GBP2024-01-01 ~ 2024-12-31
-4,103,216 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
445,479 GBP2024-01-01 ~ 2024-12-31
319,974 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,591 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,819 GBP2024-01-01 ~ 2024-12-31
-27,951 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
447,251 GBP2024-01-01 ~ 2024-12-31
292,023 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-89,872 GBP2024-01-01 ~ 2024-12-31
-12,722 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
357,379 GBP2024-01-01 ~ 2024-12-31
279,301 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
14,648 GBP2024-12-31
26,847 GBP2023-12-31
Fixed Assets
14,648 GBP2024-12-31
26,847 GBP2023-12-31
Debtors
Current
2,454,337 GBP2024-12-31
1,885,108 GBP2023-12-31
Cash at bank and in hand
183,310 GBP2024-12-31
194,315 GBP2023-12-31
Current Assets
2,637,647 GBP2024-12-31
2,079,423 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,174,301 GBP2024-12-31
-807,016 GBP2023-12-31
Net Current Assets/Liabilities
1,463,346 GBP2024-12-31
1,272,407 GBP2023-12-31
Total Assets Less Current Liabilities
1,477,994 GBP2024-12-31
1,299,254 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-240,585 GBP2024-12-31
-416,512 GBP2023-12-31
Net Assets/Liabilities
1,234,042 GBP2024-12-31
876,663 GBP2023-12-31
Equity
Called up share capital
10,285 GBP2024-12-31
10,285 GBP2023-12-31
Retained earnings (accumulated losses)
1,223,757 GBP2024-12-31
866,378 GBP2023-12-31
Equity
1,234,042 GBP2024-12-31
876,663 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
87,501 GBP2024-12-31
84,038 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
87,501 GBP2024-12-31
84,038 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-3,718 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
57,191 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
57,191 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
16,739 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
16,739 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
72,853 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,853 GBP2024-12-31
Property, Plant & Equipment
Office equipment
14,648 GBP2024-12-31
26,847 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,659,968 GBP2024-12-31
1,707,147 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
550,697 GBP2024-12-31
Other Debtors
Current
43,441 GBP2024-12-31
49,647 GBP2023-12-31
Prepayments/Accrued Income
Current
200,231 GBP2024-12-31
128,314 GBP2023-12-31
Cash and Cash Equivalents
183,310 GBP2024-12-31
194,315 GBP2023-12-31
Trade Creditors/Trade Payables
Current
118,225 GBP2024-12-31
116,998 GBP2023-12-31
Amounts owed to group undertakings
Current
610 GBP2023-12-31
Corporation Tax Payable
Current
88,039 GBP2024-12-31
56,730 GBP2023-12-31
Taxation/Social Security Payable
Current
425,644 GBP2024-12-31
245,343 GBP2023-12-31
Other Creditors
Current
6,489 GBP2024-12-31
8,117 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
535,904 GBP2024-12-31
379,218 GBP2023-12-31
Creditors
Current
1,174,301 GBP2024-12-31
807,016 GBP2023-12-31
Amounts owed to group undertakings
Non-current
240,585 GBP2024-12-31
416,512 GBP2023-12-31
Creditors
Non-current
240,585 GBP2024-12-31
416,512 GBP2023-12-31
Net Deferred Tax Liability/Asset
-3,367 GBP2024-12-31
-6,079 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,712 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,485 shares2024-12-31
8,485 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
800 shares2024-12-31
800 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,308 GBP2024-12-31
34,308 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
91,488 GBP2024-12-31
125,796 GBP2023-12-31