Turnover/Revenue
25,873,877 GBP2023-01-01 ~ 2023-12-31
34,302,860 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-23,583,831 GBP2023-01-01 ~ 2023-12-31
-29,165,193 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,290,046 GBP2023-01-01 ~ 2023-12-31
5,137,667 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,533,333 GBP2023-01-01 ~ 2023-12-31
-1,208,152 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
756,713 GBP2023-01-01 ~ 2023-12-31
3,929,515 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,350 GBP2023-01-01 ~ 2023-12-31
-2,846 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
749,363 GBP2023-01-01 ~ 2023-12-31
3,926,669 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
562,066 GBP2023-01-01 ~ 2023-12-31
3,178,651 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
97,967 GBP2023-12-31
92,231 GBP2022-12-31
Fixed Assets
97,967 GBP2023-12-31
92,231 GBP2022-12-31
Total Inventories
198,957 GBP2023-12-31
174,136 GBP2022-12-31
Debtors
2,976,459 GBP2023-12-31
3,498,241 GBP2022-12-31
Cash at bank and in hand
1,640,503 GBP2023-12-31
1,882,731 GBP2022-12-31
Current Assets
4,815,919 GBP2023-12-31
5,555,108 GBP2022-12-31
Net Current Assets/Liabilities
579,203 GBP2023-12-31
1,436,842 GBP2022-12-31
Total Assets Less Current Liabilities
677,170 GBP2023-12-31
1,529,073 GBP2022-12-31
Net Assets/Liabilities
620,480 GBP2023-12-31
1,498,414 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
620,380 GBP2023-12-31
1,498,314 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
562,066 GBP2023-01-01 ~ 2023-12-31
3,178,651 GBP2022-01-01 ~ 2022-12-31
Equity
1,285,599 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
39,556 GBP2023-01-01 ~ 2023-12-31
35,254 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,033,496 GBP2023-01-01 ~ 2023-12-31
902,080 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,671 GBP2023-01-01 ~ 2023-12-31
19,271 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,056,167 GBP2023-01-01 ~ 2023-12-31
921,351 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
242023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Current Tax for the Period
187,297 GBP2023-01-01 ~ 2023-12-31
753,862 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
176,254 GBP2023-01-01 ~ 2023-12-31
746,068 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,216 GBP2023-12-31
8,216 GBP2022-12-31
Motor vehicles
160,168 GBP2023-12-31
132,522 GBP2022-12-31
Furniture and fittings
8,077 GBP2023-12-31
7,229 GBP2022-12-31
Computers
45,473 GBP2023-12-31
40,773 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
221,934 GBP2023-12-31
188,740 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-14,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,878 GBP2023-12-31
5,098 GBP2022-12-31
Motor vehicles
78,247 GBP2023-12-31
63,508 GBP2022-12-31
Furniture and fittings
4,824 GBP2023-12-31
4,336 GBP2022-12-31
Computers
35,018 GBP2023-12-31
23,567 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
123,967 GBP2023-12-31
96,509 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
780 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
26,837 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
488 GBP2023-01-01 ~ 2023-12-31
Computers
11,451 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,556 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,338 GBP2023-12-31
3,118 GBP2022-12-31
Motor vehicles
81,921 GBP2023-12-31
69,014 GBP2022-12-31
Furniture and fittings
3,253 GBP2023-12-31
2,893 GBP2022-12-31
Computers
10,455 GBP2023-12-31
17,206 GBP2022-12-31
Value of work in progress
198,957 GBP2023-12-31
174,136 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
145,004 GBP2023-12-31
866,747 GBP2022-12-31
Prepayments/Accrued Income
Current
1,801,467 GBP2023-12-31
1,576,545 GBP2022-12-31
Other Debtors
Current
476,588 GBP2023-12-31
324,729 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
161,088 GBP2023-12-31
361,439 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
392,312 GBP2023-12-31
368,781 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,390,635 GBP2023-12-31
2,082,896 GBP2022-12-31
Corporation Tax Payable
Current
571,949 GBP2023-12-31
763,899 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,149,127 GBP2023-12-31
1,140,709 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,492 GBP2023-12-31
17,524 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Dividends paid as a final distribution
1,440,000 GBP2023-01-01 ~ 2023-12-31
1,870,830 GBP2022-01-01 ~ 2022-12-31