Average Number of Employees
522022-01-01 ~ 2022-12-31
522021-01-01 ~ 2021-12-31
Turnover/Revenue
3,327,446 GBP2022-01-01 ~ 2022-12-31
2,145,243 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-4,539,790 GBP2022-01-01 ~ 2022-12-31
-2,329,931 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-1,212,344 GBP2022-01-01 ~ 2022-12-31
-67,561 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-192,352 GBP2022-01-01 ~ 2022-12-31
-42,942 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,404,696 GBP2022-01-01 ~ 2022-12-31
-110,503 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-12,448 GBP2022-01-01 ~ 2022-12-31
12,407 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-1,417,144 GBP2022-01-01 ~ 2022-12-31
-98,096 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
23,032 GBP2022-12-31
34,098 GBP2021-12-31
Property, Plant & Equipment
62,009 GBP2022-12-31
48,121 GBP2021-12-31
Fixed Assets
85,041 GBP2022-12-31
82,219 GBP2021-12-31
Debtors
Current
6,167,668 GBP2022-12-31
1,478,727 GBP2021-12-31
Cash at bank and in hand
165,879 GBP2022-12-31
234,397 GBP2021-12-31
Current Assets
6,333,547 GBP2022-12-31
1,713,124 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-9,010,073 GBP2022-12-31
-2,972,946 GBP2021-12-31
Net Current Assets/Liabilities
-2,676,526 GBP2022-12-31
-1,259,822 GBP2021-12-31
Net Assets/Liabilities
-2,594,747 GBP2022-12-31
-1,177,603 GBP2021-12-31
Equity
Share premium
664,468 GBP2022-12-31
664,468 GBP2021-12-31
Retained earnings (accumulated losses)
-3,259,215 GBP2022-12-31
-1,842,071 GBP2021-12-31
Equity
-2,594,747 GBP2022-12-31
-1,177,603 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
24,475 GBP2022-12-31
24,475 GBP2021-12-31
Computers
115,871 GBP2022-12-31
78,110 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
145,271 GBP2022-12-31
107,510 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
11,238 GBP2021-12-31
Computers
48,151 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
59,389 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,662 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
19,211 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
23,873 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
15,900 GBP2022-12-31
Computers
67,362 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,262 GBP2022-12-31
Property, Plant & Equipment
Office equipment
8,575 GBP2022-12-31
13,237 GBP2021-12-31
Computers
48,509 GBP2022-12-31
29,959 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
453,787 GBP2022-12-31
130,102 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
5,657,976 GBP2022-12-31
1,323,598 GBP2021-12-31
Other Debtors
Current
3,593 GBP2022-12-31
2,122 GBP2021-12-31
Prepayments/Accrued Income
Current
52,312 GBP2022-12-31
13,719 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
9,186 GBP2021-12-31
Trade Creditors/Trade Payables
Current
122,837 GBP2022-12-31
10,545 GBP2021-12-31
Amounts owed to group undertakings
Current
8,271,438 GBP2022-12-31
2,483,756 GBP2021-12-31
Taxation/Social Security Payable
Current
69,539 GBP2021-12-31
Other Creditors
Current
12,110 GBP2022-12-31
152 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
603,688 GBP2022-12-31
408,954 GBP2021-12-31
Creditors
Current
9,010,073 GBP2022-12-31
2,972,946 GBP2021-12-31
Net Deferred Tax Liability/Asset
-3,262 GBP2022-12-31
9,186 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,448 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,791 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,680 GBP2021-12-31