Average Number of Employees
232020-01-01 ~ 2020-12-31
262019-01-01 ~ 2019-12-31
Turnover/Revenue
2,756,320 GBP2020-01-01 ~ 2020-12-31
3,264,964 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-162,084 GBP2020-01-01 ~ 2020-12-31
-176,641 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
2,594,236 GBP2020-01-01 ~ 2020-12-31
3,088,323 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-2,548,054 GBP2020-01-01 ~ 2020-12-31
-2,534,311 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-684,517 GBP2020-01-01 ~ 2020-12-31
-1,942,006 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
173,439 GBP2020-01-01 ~ 2020-12-31
229,836 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-511,078 GBP2020-01-01 ~ 2020-12-31
-1,712,170 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-511,078 GBP2020-01-01 ~ 2020-12-31
-1,712,170 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
1,049,176 GBP2020-12-31
1,259,011 GBP2019-12-31
Property, Plant & Equipment
99 GBP2020-12-31
6,854 GBP2019-12-31
Fixed Assets - Investments
285,223 GBP2020-12-31
285,223 GBP2019-12-31
Fixed Assets
1,334,498 GBP2020-12-31
1,551,088 GBP2019-12-31
Debtors
Current
2,959,859 GBP2020-12-31
1,580,182 GBP2019-12-31
Cash at bank and in hand
212,300 GBP2020-12-31
712,831 GBP2019-12-31
Current Assets
3,172,159 GBP2020-12-31
2,293,013 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-2,812,081 GBP2020-12-31
-1,766,681 GBP2019-12-31
Net Current Assets/Liabilities
360,078 GBP2020-12-31
526,332 GBP2019-12-31
Total Assets Less Current Liabilities
1,694,576 GBP2020-12-31
2,077,420 GBP2019-12-31
Net Assets/Liabilities
1,694,576 GBP2020-12-31
2,077,420 GBP2019-12-31
Equity
Called up share capital
4,157,814 GBP2020-12-31
4,157,814 GBP2019-12-31
4,157,814 GBP2019-01-01
Capital redemption reserve
347,187 GBP2020-12-31
347,187 GBP2019-12-31
347,187 GBP2019-01-01
Retained earnings (accumulated losses)
-2,810,425 GBP2020-12-31
-2,427,581 GBP2019-12-31
-729,077 GBP2019-01-01
Equity
1,694,576 GBP2020-12-31
2,077,420 GBP2019-12-31
3,775,924 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
-511,078 GBP2020-01-01 ~ 2020-12-31
-1,712,170 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332020-01-01 ~ 2020-12-31
Computers
332020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,796,334 GBP2020-12-31
1,796,334 GBP2019-12-31
Goodwill
302,019 GBP2020-12-31
302,019 GBP2019-12-31
Intangible Assets - Gross Cost
2,098,353 GBP2020-12-31
2,098,353 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
898,167 GBP2020-12-31
718,534 GBP2019-12-31
Goodwill
151,010 GBP2020-12-31
120,808 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,049,177 GBP2020-12-31
839,342 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
209,835 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
898,167 GBP2020-12-31
1,077,800 GBP2019-12-31
Goodwill
151,009 GBP2020-12-31
181,211 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,341 GBP2020-12-31
18,341 GBP2019-12-31
Computers
59,027 GBP2020-12-31
59,027 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
77,368 GBP2020-12-31
77,368 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
12,847 GBP2019-12-31
Computers
57,667 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
70,514 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,476 GBP2020-01-01 ~ 2020-12-31
Computers, Owned/Freehold
1,279 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
6,755 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,323 GBP2020-12-31
Computers
58,946 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,269 GBP2020-12-31
Property, Plant & Equipment
Furniture and fittings
18 GBP2020-12-31
5,494 GBP2019-12-31
Computers
81 GBP2020-12-31
1,360 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,212,873 GBP2020-12-31
500,555 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
1,742,864 GBP2020-12-31
1,026,406 GBP2019-12-31
Other Debtors
Current
22,156 GBP2019-12-31
Prepayments/Accrued Income
Current
4,122 GBP2020-12-31
31,065 GBP2019-12-31
Trade Creditors/Trade Payables
Current
18,126 GBP2020-12-31
68,223 GBP2019-12-31
Amounts owed to group undertakings
Current
1,169,305 GBP2020-12-31
494,026 GBP2019-12-31
Taxation/Social Security Payable
Current
418,566 GBP2020-12-31
89,346 GBP2019-12-31
Other Creditors
Current
17,050 GBP2020-12-31
18,934 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
1,189,034 GBP2020-12-31
1,096,152 GBP2019-12-31
Creditors
Current
2,812,081 GBP2020-12-31
1,766,681 GBP2019-12-31