Intangible Assets
16,571 GBP2023-12-31
27,571 GBP2022-12-31
Property, Plant & Equipment
604,706 GBP2023-12-31
684,026 GBP2022-12-31
Fixed Assets
621,277 GBP2023-12-31
711,597 GBP2022-12-31
Total Inventories
355,577 GBP2023-12-31
351,487 GBP2022-12-31
Debtors
935,340 GBP2023-12-31
912,598 GBP2022-12-31
Cash at bank and in hand
127,514 GBP2023-12-31
143,574 GBP2022-12-31
Current Assets
1,418,431 GBP2023-12-31
1,407,659 GBP2022-12-31
Creditors
-1,100,051 GBP2023-12-31
-1,001,361 GBP2022-12-31
Net Current Assets/Liabilities
318,380 GBP2023-12-31
406,298 GBP2022-12-31
Total Assets Less Current Liabilities
939,657 GBP2023-12-31
1,117,895 GBP2022-12-31
Net Assets/Liabilities
724,315 GBP2023-12-31
617,368 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
724,115 GBP2023-12-31
617,168 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
104,571 GBP2023-12-31
104,571 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
88,000 GBP2023-12-31
77,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
11,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
16,571 GBP2023-12-31
27,571 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
735,035 GBP2023-12-31
735,035 GBP2022-12-31
Plant and equipment
187,146 GBP2023-12-31
184,718 GBP2022-12-31
Motor vehicles
48,989 GBP2023-12-31
48,989 GBP2022-12-31
Furniture and fittings
10,561 GBP2023-12-31
6,322 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
257,490 GBP2023-12-31
205,992 GBP2022-12-31
Plant and equipment
123,419 GBP2023-12-31
76,514 GBP2022-12-31
Motor vehicles
21,432 GBP2023-12-31
12,247 GBP2022-12-31
Furniture and fittings
7,382 GBP2023-12-31
6,322 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
51,498 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
46,905 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,185 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
477,545 GBP2023-12-31
529,043 GBP2022-12-31
Plant and equipment
63,727 GBP2023-12-31
108,204 GBP2022-12-31
Motor vehicles
27,557 GBP2023-12-31
36,742 GBP2022-12-31
Furniture and fittings
3,179 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
74,747 GBP2023-12-31
38,417 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,056,478 GBP2023-12-31
1,013,481 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
42,049 GBP2023-12-31
28,380 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
451,772 GBP2023-12-31
329,455 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
13,669 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
32,698 GBP2023-12-31
10,037 GBP2022-12-31
Raw Materials
355,577 GBP2023-12-31
351,487 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
616,050 GBP2023-12-31
736,544 GBP2022-12-31
Prepayments/Accrued Income
Current
60,806 GBP2023-12-31
36,815 GBP2022-12-31
Other Debtors
Current
58 GBP2023-12-31
572 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
258,426 GBP2023-12-31
138,667 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
67,088 GBP2023-12-31
182,786 GBP2022-12-31
Trade Creditors/Trade Payables
Current
678,934 GBP2023-12-31
580,637 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
101,642 GBP2023-12-31
50,000 GBP2022-12-31
Corporation Tax Payable
Current
119,972 GBP2023-12-31
83,654 GBP2022-12-31
Other Taxation & Social Security Payable
Current
20,741 GBP2023-12-31
16,341 GBP2022-12-31
Amount of value-added tax that is payable
Current
48,173 GBP2023-12-31
52,902 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
63,501 GBP2023-12-31
35,041 GBP2022-12-31
Creditors
Current
1,100,051 GBP2023-12-31
1,001,361 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,113 GBP2023-12-31
44,561 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
50,000 GBP2023-12-31
75,000 GBP2022-12-31
Other Creditors
Non-current
236,737 GBP2022-12-31
Amounts owed to directors
Non-current
144,229 GBP2023-12-31
144,229 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
67,088 GBP2023-12-31
182,786 GBP2022-12-31
Between one and five year
21,113 GBP2023-12-31
44,561 GBP2022-12-31
Minimum gross finance lease payments owing
88,201 GBP2023-12-31
227,347 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
88,201 GBP2023-12-31
227,347 GBP2022-12-31